Read-onlySigned in as demo@nsight.app
As of 10 Oct 2026 · demonstration dates

Portfolio reports show the current active book. Closed and archived borrowers, including their history, are available in All Borrowers.

Synthetic SBIC review

Quarter review

ScopeNSNS SBIC Fund

QuarterQ2 2026

Show all borrowers in scope

Source documents

Administrator source files for this fund. Each batch was prepared and independently reviewed before it was posted, and the original files remain available.

Posted batches · 2026-Q2

No source batches for this period.

Issued versions and corrections

Finalizing this quarter saves its figures, sources and exact report downloads.

    NSNS SBIC Fund · Q2 2026 · entire fund values

    Known cost
    $107,200,000.00
    0 missing
    Reported SBA
    $97,500,000.00
    0 missing
    Reported GAAP
    $101,300,000.00
    0 missing
    Computed SBA depreciation
    $9,700,000.00
    0 missing
    10 positionsMarks 10/10Structured financial statements 10/10Structured covenant calculations verified 1/10

    10 positions have covenant definitions or results. Missing inputs are excluded from totals; reported zeros are included.

    Reconciliation · Incomplete

    2 areas are open for this quarter.

    Regulatory trial balance · 15 fields need attention

    These fund-level items have no posted value or supported account mapping for this quarter.

    View the 15 affected fields
    Regulatory itemNeeded
    Licensee TypeValue and account mapping
    Regulatory CapitalValue and account mapping
    Treasury StockValue and account mapping
    Leverageable CapitalValue and account mapping
    Outstanding LeverageValue and account mapping
    Undistributed Net Realized EarningsValue and account mapping
    Includible Non Cash GainsValue and account mapping
    Equity Capital Investments At Cost PctValue and account mapping
    Unrealized Appreciation Class1Value and account mapping
    Unrealized Appreciation Class2Value and account mapping
    Unrealized Appreciation OtherValue and account mapping
    Unrealized DepreciationValue and account mapping
    Estimated Future Tax On GainsValue and account mapping
    Borrowings Against Pledged Appreciated SecuritiesValue and account mapping
    Filed Capital Impairment PctValue and account mapping

    ACCOUNTING TERMS MISSING · 7 items

    Loan lacks sourced supported accounting terms.

    Review affected items and evidence
    • BluePeak Healthcare Solutions · Unitranche · Source Evidence

      Loan lacks sourced supported accounting terms.

      2026-06-30

      Source evidence
      null
    • Brakeholt Engineered Products Co. · Unitranche · Source Evidence

      Loan lacks sourced supported accounting terms.

      2026-06-30

      Source evidence
      null
    • Grainmoor Food Distribution · Senior Term Loan · Source Evidence

      Loan lacks sourced supported accounting terms.

      2026-06-30

      Source evidence
      null
    • Havenmark Logistics Group · Senior Term Loan · Source Evidence

      Loan lacks sourced supported accounting terms.

      2026-06-30

      Source evidence
      null
    • Kilnbrace Specialty Products · Senior Term Loan · Source Evidence

      Loan lacks sourced supported accounting terms.

      2026-06-30

      Source evidence
      null
    • Meridian Industrial Services · Senior Term Loan · Source Evidence

      Loan lacks sourced supported accounting terms.

      2026-06-30

      Source evidence
      null
    • Summit Software Holdings · Unitranche · Source Evidence

      Loan lacks sourced supported accounting terms.

      2026-06-30

      Source evidence
      null
    Evidence coverage by holding (10)
    HoldingFinancial evidenceCovenant evidenceAccounting
    BluePeak Healthcare Solutions · Unitranchesupportedsupportedmissing · Missing sourced loan terms.
    Brakeholt Engineered Products Co. · Unitranchesupportedsupportedmissing · Missing sourced loan terms.
    Grainmoor Food Distribution · Senior Term Loansupportedsupportedmissing · Missing sourced loan terms.
    Havenmark Logistics Group · Senior Term Loansupportedsupportedmissing · Missing sourced loan terms.
    Kilnbrace Specialty Products · Equity Co Investsupportednot applicablenot applicable · Loan carrying calculations do not apply.
    Kilnbrace Specialty Products · Senior Term Loansupportedsupportedmissing · Missing sourced loan terms.
    Meridian Industrial Services · Equity Co Investsupportednot applicablenot applicable · Loan carrying calculations do not apply.
    Meridian Industrial Services · Senior Term Loansupportedsupportedmissing · Missing sourced loan terms.
    Summit Software Holdings · Equity Co Investsupportednot applicablenot applicable · Loan carrying calculations do not apply.
    Summit Software Holdings · Unitranchesupportedsupportedmissing · Missing sourced loan terms.
    Audit details · 37 unresolved checks, sources and calculation version

    Dependency hash: 04ffc7c81f69f4ae5c0cd8102d951bd23ce88a6c80a7ee019020f5baf07aca8b

    11 source references recorded, each tied to its document and cell.

    GAAP to SBA bridge

    Synthetic demo

    NSNS SBIC Fund · 10 positions · USD · 0 rows with missing inputs. Incomplete totals are Not known.

    Fund valuation policy

    CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate

    PositionGAAPLess appreciation above costOther difference to filed SBAFiled SBACostSBA depreciationReported − computed depreciation
    BluePeak Healthcare Solutions
    Unitranche
    $22,000,000.00$0.00$0.00$22,000,000.00$22,000,000.00$0.00$0.00
    Brakeholt Engineered Products Co.
    Unitranche
    $11,400,000.00$0.00$0.00$11,400,000.00$12,000,000.00$600,000.00$0.00
    Grainmoor Food Distribution
    Senior Term Loan
    $10,200,000.00$0.00$0.00$10,200,000.00$12,000,000.00$1,800,000.00$0.00
    Havenmark Logistics Group
    Senior Term Loan
    $8,400,000.00$0.00$0.00$8,400,000.00$14,200,000.00$5,800,000.00$0.00
    Kilnbrace Specialty Products
    Equity Co-Invest
    $0.00$0.00$0.00$0.00$1,500,000.00$1,500,000.00$0.00
    Kilnbrace Specialty Products
    Senior Term Loan
    $6,100,000.00$100,000.00$0.00$6,000,000.00$6,000,000.00$0.00$0.00
    Meridian Industrial Services
    Equity Co-Invest
    $2,900,000.00$400,000.00$0.00$2,500,000.00$2,500,000.00$0.00$0.00
    Meridian Industrial Services
    Senior Term Loan
    $18,200,000.00$200,000.00$0.00$18,000,000.00$18,000,000.00$0.00$0.00
    Summit Software Holdings
    Equity Co-Invest
    $4,600,000.00$1,600,000.00$0.00$3,000,000.00$3,000,000.00$0.00$0.00
    Summit Software Holdings
    Unitranche
    $17,500,000.00$1,500,000.00$0.00$16,000,000.00$16,000,000.00$0.00$0.00
    Fund total$101,300,000.00$3,800,000.00$0.00$97,500,000.00$107,200,000.00$9,700,000.00$0.00

    GAAP → SBA

    GAAP
    $101,300,000.00
    Less appreciation above cost
    $3,800,000.00
    Other difference to filed SBA
    $0.00
    Filed SBA
    $97,500,000.00

    GAAP − appreciation above cost + other difference = filed SBA.

    Cost → SBA

    Cost
    $107,200,000.00
    Less SBA depreciation
    $9,700,000.00
    Cost less depreciation
    $97,500,000.00
    Filed SBA
    $97,500,000.00

    Cost-to-SBA tie: Ties.

    Depreciation → capital impairment

    Not known — no stored capital run for this fund and quarter.

    Position valuations

    Synthetic demo

    NSNS SBIC Fund · 10 positions · USD. Reviewed SBA values are shown separately from filed values.

    Expand a position for findings, prior values and sources.
    PositionSBA costFiled SBAReviewed SBAReported GAAPReview findings
    BluePeak Healthcare Solutions · Unitranche
    Unitranche
    $22,000,000.00$22,000,000.00Missing$22,000,000.00No calculation flags
    Review details for BluePeak Healthcare Solutions · Unitranche

    Accounting values

    GAAP carrying value
    Not known
    Interest receivable
    Not known
    Reported depreciation
    $0.00
    Computed SBA depreciation
    $0.00
    Reported GAAP − filed SBA
    $0.00
    Open carrying ledger and reconciliation

    Quarter movements

    BasisPrior quarterChange
    CostMissingMissing
    SBAMissingMissing
    GAAPMissingMissing
    DepreciationMissingMissing

    GAAP to SBA bridge

    CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate

    GAAP → SBA

    GAAP
    $22,000,000.00
    Less appreciation above cost
    $0.00
    Other difference to filed SBA
    $0.00
    Filed SBA
    $22,000,000.00

    GAAP − appreciation above cost + other difference = filed SBA.

    Cost → SBA

    Cost
    $22,000,000.00
    Less SBA depreciation
    $0.00
    Cost less depreciation
    $22,000,000.00
    Filed SBA
    $22,000,000.00

    Cost-to-SBA tie: Ties.

    Reported − computed depreciation: $0.00.

    This position contributes $0.00 of SBA depreciation to the fund total used in capital impairment.

    Valuation method

    CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate

    Source references
    • Missing source references
    Brakeholt Engineered Products Co. · Unitranche
    Unitranche
    $12,000,000.00$11,400,000.00Missing$11,400,000.00No calculation flags
    Review details for Brakeholt Engineered Products Co. · Unitranche

    Accounting values

    GAAP carrying value
    Not known
    Interest receivable
    Not known
    Reported depreciation
    $600,000.00
    Computed SBA depreciation
    $600,000.00
    Reported GAAP − filed SBA
    $0.00
    Open carrying ledger and reconciliation

    Quarter movements

    BasisPrior quarterChange
    CostMissingMissing
    SBAMissingMissing
    GAAPMissingMissing
    DepreciationMissingMissing

    GAAP to SBA bridge

    CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate

    GAAP → SBA

    GAAP
    $11,400,000.00
    Less appreciation above cost
    $0.00
    Other difference to filed SBA
    $0.00
    Filed SBA
    $11,400,000.00

    GAAP − appreciation above cost + other difference = filed SBA.

    Cost → SBA

    Cost
    $12,000,000.00
    Less SBA depreciation
    $600,000.00
    Cost less depreciation
    $11,400,000.00
    Filed SBA
    $11,400,000.00

    Cost-to-SBA tie: Ties.

    Reported − computed depreciation: $0.00.

    This position contributes $600,000.00 of SBA depreciation to the fund total used in capital impairment.

    Valuation method

    CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate

    Source references
    • Missing source references
    Grainmoor Food Distribution · Senior Term Loan
    Senior Term Loan
    $12,000,000.00$10,200,000.00Missing$10,200,000.00No calculation flags
    Review details for Grainmoor Food Distribution · Senior Term Loan

    Accounting values

    GAAP carrying value
    Not known
    Interest receivable
    Not known
    Reported depreciation
    $1,800,000.00
    Computed SBA depreciation
    $1,800,000.00
    Reported GAAP − filed SBA
    $0.00
    Open carrying ledger and reconciliation

    Quarter movements

    BasisPrior quarterChange
    CostMissingMissing
    SBAMissingMissing
    GAAPMissingMissing
    DepreciationMissingMissing

    GAAP to SBA bridge

    CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate

    GAAP → SBA

    GAAP
    $10,200,000.00
    Less appreciation above cost
    $0.00
    Other difference to filed SBA
    $0.00
    Filed SBA
    $10,200,000.00

    GAAP − appreciation above cost + other difference = filed SBA.

    Cost → SBA

    Cost
    $12,000,000.00
    Less SBA depreciation
    $1,800,000.00
    Cost less depreciation
    $10,200,000.00
    Filed SBA
    $10,200,000.00

    Cost-to-SBA tie: Ties.

    Reported − computed depreciation: $0.00.

    This position contributes $1,800,000.00 of SBA depreciation to the fund total used in capital impairment.

    Valuation method

    CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate

    Source references
    • Missing source references
    Havenmark Logistics Group · Senior Term Loan
    Senior Term Loan
    $14,200,000.00$8,400,000.00Missing$8,400,000.00No calculation flags
    Review details for Havenmark Logistics Group · Senior Term Loan

    Accounting values

    GAAP carrying value
    Not known
    Interest receivable
    Not known
    Reported depreciation
    $5,800,000.00
    Computed SBA depreciation
    $5,800,000.00
    Reported GAAP − filed SBA
    $0.00
    Open carrying ledger and reconciliation

    Quarter movements

    BasisPrior quarterChange
    CostMissingMissing
    SBAMissingMissing
    GAAPMissingMissing
    DepreciationMissingMissing

    GAAP to SBA bridge

    CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate

    GAAP → SBA

    GAAP
    $8,400,000.00
    Less appreciation above cost
    $0.00
    Other difference to filed SBA
    $0.00
    Filed SBA
    $8,400,000.00

    GAAP − appreciation above cost + other difference = filed SBA.

    Cost → SBA

    Cost
    $14,200,000.00
    Less SBA depreciation
    $5,800,000.00
    Cost less depreciation
    $8,400,000.00
    Filed SBA
    $8,400,000.00

    Cost-to-SBA tie: Ties.

    Reported − computed depreciation: $0.00.

    This position contributes $5,800,000.00 of SBA depreciation to the fund total used in capital impairment.

    Valuation method

    CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate

    Source references
    • Missing source references
    Kilnbrace Specialty Products · Equity Co-Invest
    Equity Co-Invest
    $1,500,000.00$0.00Missing$0.00No calculation flags
    Review details for Kilnbrace Specialty Products · Equity Co-Invest

    Accounting values

    GAAP carrying value
    Not known
    Interest receivable
    Not known
    Reported depreciation
    $1,500,000.00
    Computed SBA depreciation
    $1,500,000.00
    Reported GAAP − filed SBA
    $0.00
    Open carrying ledger and reconciliation

    Quarter movements

    BasisPrior quarterChange
    CostMissingMissing
    SBAMissingMissing
    GAAPMissingMissing
    DepreciationMissingMissing

    GAAP to SBA bridge

    CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate

    GAAP → SBA

    GAAP
    $0.00
    Less appreciation above cost
    $0.00
    Other difference to filed SBA
    $0.00
    Filed SBA
    $0.00

    GAAP − appreciation above cost + other difference = filed SBA.

    Cost → SBA

    Cost
    $1,500,000.00
    Less SBA depreciation
    $1,500,000.00
    Cost less depreciation
    $0.00
    Filed SBA
    $0.00

    Cost-to-SBA tie: Ties.

    Reported − computed depreciation: $0.00.

    This position contributes $1,500,000.00 of SBA depreciation to the fund total used in capital impairment.

    Valuation method

    CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate

    Source references
    • Missing source references
    Kilnbrace Specialty Products · Senior Term Loan
    Senior Term Loan
    $6,000,000.00$6,000,000.00Missing$6,100,000.00No calculation flags
    Review details for Kilnbrace Specialty Products · Senior Term Loan

    Accounting values

    GAAP carrying value
    Not known
    Interest receivable
    Not known
    Reported depreciation
    $0.00
    Computed SBA depreciation
    $0.00
    Reported GAAP − filed SBA
    $100,000.00
    Open carrying ledger and reconciliation

    Quarter movements

    BasisPrior quarterChange
    CostMissingMissing
    SBAMissingMissing
    GAAPMissingMissing
    DepreciationMissingMissing

    GAAP to SBA bridge

    CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate

    GAAP → SBA

    GAAP
    $6,100,000.00
    Less appreciation above cost
    $100,000.00
    Other difference to filed SBA
    $0.00
    Filed SBA
    $6,000,000.00

    GAAP − appreciation above cost + other difference = filed SBA.

    Cost → SBA

    Cost
    $6,000,000.00
    Less SBA depreciation
    $0.00
    Cost less depreciation
    $6,000,000.00
    Filed SBA
    $6,000,000.00

    Cost-to-SBA tie: Ties.

    Reported − computed depreciation: $0.00.

    This position contributes $0.00 of SBA depreciation to the fund total used in capital impairment.

    Valuation method

    CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate

    Source references
    • Missing source references
    Meridian Industrial Services · Equity Co-Invest
    Equity Co-Invest
    $2,500,000.00$2,500,000.00Missing$2,900,000.00No calculation flags
    Review details for Meridian Industrial Services · Equity Co-Invest

    Accounting values

    GAAP carrying value
    Not known
    Interest receivable
    Not known
    Reported depreciation
    $0.00
    Computed SBA depreciation
    $0.00
    Reported GAAP − filed SBA
    $400,000.00
    Open carrying ledger and reconciliation

    Quarter movements

    BasisPrior quarterChange
    CostMissingMissing
    SBAMissingMissing
    GAAPMissingMissing
    DepreciationMissingMissing

    GAAP to SBA bridge

    CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate

    GAAP → SBA

    GAAP
    $2,900,000.00
    Less appreciation above cost
    $400,000.00
    Other difference to filed SBA
    $0.00
    Filed SBA
    $2,500,000.00

    GAAP − appreciation above cost + other difference = filed SBA.

    Cost → SBA

    Cost
    $2,500,000.00
    Less SBA depreciation
    $0.00
    Cost less depreciation
    $2,500,000.00
    Filed SBA
    $2,500,000.00

    Cost-to-SBA tie: Ties.

    Reported − computed depreciation: $0.00.

    This position contributes $0.00 of SBA depreciation to the fund total used in capital impairment.

    Valuation method

    CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate

    Source references
    • Missing source references
    Meridian Industrial Services · Senior Term Loan
    Senior Term Loan
    $18,000,000.00$18,000,000.00Missing$18,200,000.00No calculation flags
    Review details for Meridian Industrial Services · Senior Term Loan

    Accounting values

    GAAP carrying value
    Not known
    Interest receivable
    Not known
    Reported depreciation
    $0.00
    Computed SBA depreciation
    $0.00
    Reported GAAP − filed SBA
    $200,000.00
    Open carrying ledger and reconciliation

    Quarter movements

    BasisPrior quarterChange
    CostMissingMissing
    SBAMissingMissing
    GAAPMissingMissing
    DepreciationMissingMissing

    GAAP to SBA bridge

    CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate

    GAAP → SBA

    GAAP
    $18,200,000.00
    Less appreciation above cost
    $200,000.00
    Other difference to filed SBA
    $0.00
    Filed SBA
    $18,000,000.00

    GAAP − appreciation above cost + other difference = filed SBA.

    Cost → SBA

    Cost
    $18,000,000.00
    Less SBA depreciation
    $0.00
    Cost less depreciation
    $18,000,000.00
    Filed SBA
    $18,000,000.00

    Cost-to-SBA tie: Ties.

    Reported − computed depreciation: $0.00.

    This position contributes $0.00 of SBA depreciation to the fund total used in capital impairment.

    Valuation method

    CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate

    Source references
    • Missing source references
    Summit Software Holdings · Equity Co-Invest
    Equity Co-Invest
    $3,000,000.00$3,000,000.00Missing$4,600,000.00No calculation flags
    Review details for Summit Software Holdings · Equity Co-Invest

    Accounting values

    GAAP carrying value
    Not known
    Interest receivable
    Not known
    Reported depreciation
    $0.00
    Computed SBA depreciation
    $0.00
    Reported GAAP − filed SBA
    $1,600,000.00
    Open carrying ledger and reconciliation

    Quarter movements

    BasisPrior quarterChange
    CostMissingMissing
    SBAMissingMissing
    GAAPMissingMissing
    DepreciationMissingMissing

    GAAP to SBA bridge

    CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate

    GAAP → SBA

    GAAP
    $4,600,000.00
    Less appreciation above cost
    $1,600,000.00
    Other difference to filed SBA
    $0.00
    Filed SBA
    $3,000,000.00

    GAAP − appreciation above cost + other difference = filed SBA.

    Cost → SBA

    Cost
    $3,000,000.00
    Less SBA depreciation
    $0.00
    Cost less depreciation
    $3,000,000.00
    Filed SBA
    $3,000,000.00

    Cost-to-SBA tie: Ties.

    Reported − computed depreciation: $0.00.

    This position contributes $0.00 of SBA depreciation to the fund total used in capital impairment.

    Valuation method

    CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate

    Source references
    • Missing source references
    Summit Software Holdings · Unitranche
    Unitranche
    $16,000,000.00$16,000,000.00Missing$17,500,000.00No calculation flags
    Review details for Summit Software Holdings · Unitranche

    Accounting values

    GAAP carrying value
    Not known
    Interest receivable
    Not known
    Reported depreciation
    $0.00
    Computed SBA depreciation
    $0.00
    Reported GAAP − filed SBA
    $1,500,000.00
    Open carrying ledger and reconciliation

    Quarter movements

    BasisPrior quarterChange
    CostMissingMissing
    SBAMissingMissing
    GAAPMissingMissing
    DepreciationMissingMissing

    GAAP to SBA bridge

    CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate

    GAAP → SBA

    GAAP
    $17,500,000.00
    Less appreciation above cost
    $1,500,000.00
    Other difference to filed SBA
    $0.00
    Filed SBA
    $16,000,000.00

    GAAP − appreciation above cost + other difference = filed SBA.

    Cost → SBA

    Cost
    $16,000,000.00
    Less SBA depreciation
    $0.00
    Cost less depreciation
    $16,000,000.00
    Filed SBA
    $16,000,000.00

    Cost-to-SBA tie: Ties.

    Reported − computed depreciation: $0.00.

    This position contributes $0.00 of SBA depreciation to the fund total used in capital impairment.

    Valuation method

    CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate

    Source references
    • Missing source references
    Continue to SBIC Compliance →

    Independent quarter close · Open

    No capital computation is recorded for this quarter.

    Downloads

    Synthetic demonstration — not an SBA filing

    The official SBA Form 468 for NSNS SBIC Fund, filled from this finalized quarter. Its Key Leverage Metrics page serves as the capital worksheet.

    Known simplifications: no SBA leverage fees are modeled, and three smaller-enterprise designations are synthetic.