{
  "input": {
    "asOf": "2026-12-31",
    "scope": {
      "book": "fund-schedules-4a-1790624671583",
      "quarter": "2026-Q4",
      "vehicle": "d0866265-5240-43fb-8f93-7700d2fddecb"
    },
    "complete": true,
    "positions": [
      {
        "flows": [
          {
            "id": "initial",
            "date": "2024-01-01",
            "kind": "investment",
            "amount": "-100000",
            "source": {
              "policy": "Complete external equity history and administrator GAAP terminal mark",
              "reference": "Synthetic signed statement v1/v2 page 1",
              "documentId": "cmulx9gyy00004n7k0zauv0eq"
            }
          },
          {
            "id": "distribution",
            "date": "2025-01-01",
            "kind": "distribution",
            "amount": "20000",
            "source": {
              "policy": "Complete external equity history and administrator GAAP terminal mark",
              "reference": "Synthetic signed statement v1/v2 page 1",
              "documentId": "cmulx9gyy00004n7k0zauv0eq"
            }
          },
          {
            "id": "realization",
            "date": "2026-09-30",
            "kind": "realization",
            "amount": "110000",
            "source": {
              "policy": "Complete external equity history and administrator GAAP terminal mark",
              "reference": "Synthetic signed statement v1/v2 page 1",
              "documentId": "cmulx9gyy00004n7k0zauv0eq"
            }
          },
          {
            "id": "future",
            "date": "2027-01-01",
            "kind": "investment",
            "amount": "-5000",
            "source": {
              "policy": "Complete external equity history and administrator GAAP terminal mark",
              "reference": "Synthetic signed statement v1/v2 page 1",
              "documentId": "cmulx9gyy00004n7k0zauv0eq"
            }
          }
        ],
        "complete": true,
        "terminal": {
          "date": "2026-12-31",
          "amount": "0",
          "exited": false,
          "source": {
            "policy": "Complete external equity history and administrator GAAP terminal mark",
            "reference": "Synthetic signed statement v1/v2 page 1",
            "documentId": "cmulx9gyy00004n7k0zauv0eq"
          },
          "exitDate": null
        },
        "holdingId": "cmulnp3fc000b9z7k458w93nx"
      }
    ],
    "schemaVersion": 1
  },
  "result": {
    "engine": "equity-xirr-1.0.0",
    "convention": {
      "dayCount": "Actual/365",
      "minRate": -0.999999,
      "maxRate": 1000000,
      "logRateTolerance": 1e-12,
      "iterations": 160,
      "ambiguity": "Multiple net cash-flow sign changes: no headline rate"
    },
    "asOf": "2026-12-31",
    "positions": [
      {
        "holdingId": "cmulnp3fc000b9z7k458w93nx",
        "rate": 0.11267447921020207,
        "reason": "available",
        "flows": [
          {
            "date": "2024-01-01",
            "amount": "-100000.00"
          },
          {
            "date": "2025-01-01",
            "amount": "20000.00"
          },
          {
            "date": "2026-09-30",
            "amount": "110000.00"
          }
        ],
        "issues": [],
        "excludedFuture": 1,
        "terminal": {
          "date": "2026-12-31",
          "amount": "0",
          "exited": false,
          "source": {
            "policy": "Complete external equity history and administrator GAAP terminal mark",
            "reference": "Synthetic signed statement v1/v2 page 1",
            "documentId": "cmulx9gyy00004n7k0zauv0eq"
          },
          "exitDate": null
        },
        "complete": true
      }
    ],
    "aggregate": {
      "rate": 0.11267447921020207,
      "reason": "available",
      "flows": [
        {
          "date": "2024-01-01",
          "amount": "-100000.00"
        },
        {
          "date": "2025-01-01",
          "amount": "20000.00"
        },
        {
          "date": "2026-09-30",
          "amount": "110000.00"
        }
      ]
    },
    "complete": true,
    "excludedFuture": 1,
    "basis": "Equity investments only; not fund-net or LP returns. Terminal unrealized value is an analytical endpoint, not a cash receipt."
  },
  "inputHash": "96e380638ce5134ddd1409676f5cad999175a96053e792a95706d45ba1869b15",
  "runId": "cmulx9iwk00054n7kfx9gwd45",
  "preparedBy": "portfolio.analyst@nsns-fund.example",
  "approvedBy": "fund.controller@nsns-fund.example",
  "approvedAt": "2026-09-29T00:12:22.343Z",
  "reason": "Independent dated source completeness and GAAP zero review",
  "population": [
    "cmulnp3fc000b9z7k458w93nx"
  ],
  "dependencyHash": "ba47c08134752325fd90453d34a0171c2a1746e408dd6142cf3f64bddca50d13"
}