Portfolio reports show the current active book. Closed and archived borrowers, including their history, are available in All Borrowers.
Kilnbrace Specialty Products
Industrials — Specialty Chemicals
Portfolio: Active
Selected-quarter financials received. Status, position terms and analyst notes reflect current records.
LTM financial analysis — unadjusted
Unavailable — four consecutive financial quarters are required. Missing: Q4 2024, Q1 2025, Q2 2025.
Analyst notes
Positions
| Instrument | Commitment | Rate | Floor | Maturity | PIK | FV Q3 2025 |
|---|---|---|---|---|---|---|
| Senior Term Loan | $6.0M | SOFR + 600 | 1% | 2028-09-15 | — | $6.0M |
| Equity Co-Invest | $1.5M | — | — | — | — | $1.5M |
Income Statement Spread ($M)
| Line Item | Q3 2025 | Δ QoQ |
|---|---|---|
| Revenue | 21.4 | — |
| COGS | (14.2) | — |
| Gross Profit | 7.2 | — |
| Gross Margin % | 33.6% | — |
| SG&A | (3.4) | — |
| EBITDA | 3.8 | — |
| EBITDA Margin % | 17.8% | — |
| D&A | (0.9) | — |
| Interest Expense | (1.3) | — |
| Tax | (0.3) | — |
| Net Income | 1.3 | — |
Balance Sheet ($M)
| Item | Q3 2025 | Δ QoQ |
|---|---|---|
| Total Assets | 69.9 | — |
| Total Debt | 51.7 | — |
| Cash | 2.1 | — |
| Equity | 11.4 | — |
LTM Credit Metrics — unadjusted
Four consecutive quarters of EBITDA and interest; debt is the ending balance. Incomplete history is unavailable. These are analytical ratios, not covenant certificate results.
| Metric | Q3 2025 |
|---|---|
| LTM leverage (unadjusted) | — |
| LTM interest coverage (unadjusted) | — |
Submission evidence
- Q3 2026 — Review submission & source documents01-Financial-Statements-Q3-2026.xlsx · Submitted 2026-10-06 by portfolio.analyst@nsns-fund.example
Periods without a separate retained submission: Q3 2025. Earlier financials may be supporting history within an initial upload.
Covenant Compliance
Interest Coverage
Not testedNot verified · Not independently verified
- Actual
- Unavailable
- Reported
- Not supplied
- Governing threshold
- ≥ 2.5x
- Reconciliation
- Unable to verify
- Review
- Not reviewed · Needs review
No supplied actual for this quarter.
Total Leverage
Not testedNot verified · Not independently verified
- Actual
- Unavailable
- Reported
- Not supplied
- Governing threshold
- ≤ 4x
- Reconciliation
- Unable to verify
- Review
- Not reviewed · Needs review
No supplied actual for this quarter.