Read-onlySigned in as demo@nsight.app
As of 10 Oct 2026 · demonstration dates

Portfolio reports show the current active book. Closed and archived borrowers, including their history, are available in All Borrowers.

BluePeak Healthcare Solutions

Healthcare — Physician Practice Management

Portfolio: Active

Selected-quarter financials received. Status, position terms and analyst notes reflect current records.

LTM financial analysis — unadjusted

EBITDA $21.9M · Leverage 4.43x · Interest coverage 1.56x. Sources: Q3 2025, Q4 2025, Q1 2026, Q2 2026. These analytics are separate from supplied covenant actuals.

Analyst status: Watch📍 Nashville, TN📅 2024-01-10🏢 Harrowmere Health PartnersWatch list
1 covenant within 10% of limit, credit mark 100% of par

Analyst notes

Platform providing management services to dermatology and med-spa physician practices across the Southeast, with 14 locations.
Covenant-tight: Interest Coverage at 1.14x in Q1 (threshold 1.10x)
Q1 EBITDA miss vs. threshold ($4.0M vs $4.5M — waiver obtained)

Positions

InstrumentCommitmentRateFloorMaturityPIKFV Q3 2025FV Q4 2025FV Q1 2026FV Q2 2026
Unitranche$22.0MSOFR + 6251%2029-01-10—$21.5M$21.8M$21.2M$22.0M

Income Statement Spread ($M)

Line ItemQ3 2025Q4 2025Q1 2026Q2 2026Δ QoQ
Revenue28.430.229.131.8↑ 9.3%
COGS(17.0)(18.3)(17.9)(19.5)↑ 8.9%
Gross Profit11.411.911.212.3↑ 9.8%
Gross Margin %40.1%39.4%38.5%38.7%→ 0.5%
SG&A(6.0)(6.3)(6.2)(6.4)↑ 3.5%
EBITDA5.45.65.05.9↑ 17.6%
EBITDA Margin %18.9%18.6%17.2%18.5%↑ 7.6%
D&A(1.4)(1.5)(1.4)(1.5)↑ 7.1%
Interest Expense(3.6)(3.5)(3.4)(3.5)↑ 4.7%
Tax(0.2)(0.3)(0.1)(0.3)↑ 200.0%
Net Income0.20.30.10.5↑ 332.9%

Balance Sheet ($M)

ItemQ3 2025Q4 2025Q1 2026Q2 2026Δ QoQ
Total Assets126.8128.2121.1130.2↑ 7.5%
Total Debt96.896.988.197.0↑ 10.1%
Cash2.12.82.33.1↑ 34.8%
Equity12.814.514.917.0↑ 14.1%

LTM Credit Metrics — unadjusted

Four consecutive quarters of EBITDA and interest; debt is the ending balance. Incomplete history is unavailable. These are analytical ratios, not covenant certificate results.

MetricQ3 2025Q4 2025Q1 2026Q2 2026
LTM leverage (unadjusted)———4.43x
LTM interest coverage (unadjusted)———1.56x

Submission evidence

Periods without a separate retained submission: Q3 2025, Q4 2025, Q1 2026, Q2 2026. Earlier financials may be supporting history within an initial upload.

Covenant Compliance

Interest Coverage

Pass

Supplied actual · Not independently verified

Actual
1.56x
Reported
Not supplied
Governing threshold
≥ 1.4x
Reconciliation
Not independently verified
Review
Not reviewed

Minimum LTM EBITDA ($M)

Tight

Supplied actual · Not independently verified

Actual
$21.9M
Reported
Not supplied
Governing threshold
≥ $21M
Reconciliation
Not independently verified
Review
Not reviewed

Total Leverage

Pass

Supplied actual · Not independently verified

Actual
4.43x
Reported
Not supplied
Governing threshold
≤ 5x
Reconciliation
Not independently verified
Review
Not reviewed

Fair Value History

Q3 2025
$21.5M
98% of par
Q4 2025
$21.8M
99% of par
Q1 2026
$21.2M
96% of par
Q2 2026
$22.0M
100% of par