{"id":"issued_WyJkZW1vLWJhc2VsaW5lLWNiYzA4MWNiLWZkMDAtNDUxZC04NDUxLWU1ZDFlNTkwZjg3NiIsInNiYSIsImNtdXptdjVqYzAwMm40eDdreTQxYm1pa28iXQ","key":"cmuzmv5jc002n4x7ky41bmiko","book":"combined-nsns","kind":"sba","inputs":{"input":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","ledger":[],"vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","source_id":"meridian-equity","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","delinquency":{"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","interest_days_past_due":0,"principal_days_past_due":0},"method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","quarter_end":"2026-09-30","instrumentId":"cmtye92xb0006ai7kink1pfa6","import_row_id":"cmuzwwi3z00454x7k2h54dilq","security_type":"equity","import_batch_id":"cmuzwwi3u00434x7kygz9h686","ledger_complete":true,"source_namespace":"nsns-admin","submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","cash_flow_test_met":false,"financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","qualifying_financing_within_24m":false,"submitted_unrealized_depreciation":"0"},"class1":{"missing":["sourced marketable","sourced closing_price","sourced shares","valid closing price and shares"],"eligible":false},"sources":{"date":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"name":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"vehicle":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"companyId":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"cost_begin":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"foundation":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"source_ref":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"method_text":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"instrumentId":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"security_type":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"ledger_complete":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"submitted_status":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"covenant_evidence":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"status_source_ref":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"financial_evidence":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"licensee_leveraged":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"submitted_cost_end":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"going_concern_doubt":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"submitted_sba_value":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"submitted_gaap_value":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"GAAP","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"insolvent_or_bankrupt":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"covenant_cushion_trend":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"interest_days_past_due":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"principal_days_past_due":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"recovery_event_recorded":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"last_board_valuation_date":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"},"submitted_unrealized_depreciation":{"row":3,"date":"2026-09-30","name":"2026-Q3-investment.xlsx","basis":"SBA","cells":{"A":{"value":"meridian-equity","address":"Inputs!A3"},"B":{"value":"2026-09-30","address":"Inputs!B3"},"C":{"value":"USD","address":"Inputs!C3"},"D":{"value":"USD","address":"Inputs!D3"},"E":{"value":"SBA","address":"Inputs!E3"},"F":{"value":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!F3"},"G":{"value":"meridian-equity","address":"Inputs!G3"},"H":{"value":"equity","address":"Inputs!H3"},"I":{"value":"2500000.00","address":"Inputs!I3"},"J":{"value":"2500000.00","address":"Inputs!J3"},"K":{"value":"2500000.00","address":"Inputs!K3"},"L":{"value":"3100000.00","address":"Inputs!L3"},"M":{"value":"0.00","address":"Inputs!M3"},"N":{"value":"true","address":"Inputs!N3"},"O":{"value":"2026-09-30","address":"Inputs!O3"},"P":{"value":"","address":"Inputs!P3"},"Q":{"value":"","address":"Inputs!Q3"},"R":{"value":"[]","address":"Inputs!R3"},"S":{"value":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","address":"Inputs!S3"},"T":{"value":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","address":"Inputs!T3"},"U":{"value":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","address":"Inputs!U3"}},"rowId":"cmuzwwi3z00454x7k2h54dilq","sheet":"Inputs","units":"USD","batchId":"cmuzwwi3u00434x7kygz9h686","mapping":{"columns":{"date":"date","basis":"basis","units":"units","currency":"currency","source_id":"source_id","cost_begin":"cost_begin","holding_id":"holding_id","source_ref":"source_ref","terms_json":"terms_json","ledger_json":"ledger_json","evidence_json":"evidence_json","security_type":"security_type","ledger_complete":"ledger_complete","covenant_evidence":"covenant_evidence","financial_evidence":"financial_evidence","submitted_cost_end":"submitted_cost_end","terms_sources_json":"terms_sources_json","submitted_sba_value":"submitted_sba_value","submitted_gaap_value":"submitted_gaap_value","last_board_valuation_date":"last_board_valuation_date","submitted_unrealized_depreciation":"submitted_unrealized_depreciation"},"holdingMap":{"summit-term":"summit-term","bluepeak-term":"bluepeak-term","meridian-term":"meridian-term","summit-equity":"summit-equity","brakeholt-term":"brakeholt-term","grainmoor-term":"grainmoor-term","havenmark-term":"havenmark-term","kilnbrace-term":"kilnbrace-term","meridian-equity":"meridian-equity","kilnbrace-equity":"kilnbrace-equity"}},"currency":"USD","fileHash":"fb63ddad8db9d2097822bdcd7e44442180c70326e235fe1191679a6f50f2a54a","original":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"recordId":"cmv004o8r004j4x7kmslfb1y8","namespace":"nsns-admin","documentId":"cmuzwwi3l00424x7kg0xo1twu","normalized":{"date":"2026-09-30","name":"Meridian Industrial Services · Equity Co-Invest","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","cost_begin":"2500000","foundation":true,"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","method_text":"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate","instrumentId":"cmtye92xb0006ai7kink1pfa6","security_type":"equity","ledger_complete":true,"submitted_status":"Equity investment","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","status_source_ref":"SYNTHETIC-SUPPLEMENT.pdf p.4","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","licensee_leveraged":true,"submitted_cost_end":"2500000","going_concern_doubt":false,"submitted_sba_value":"2500000","submitted_gaap_value":"3100000","insolvent_or_bankrupt":false,"covenant_cushion_trend":"Stable","interest_days_past_due":0,"principal_days_past_due":0,"recovery_event_recorded":false,"last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0"},"rawHeaders":["source_id","date","units","currency","basis","source_ref","holding_id","security_type","cost_begin","submitted_cost_end","submitted_sba_value","submitted_gaap_value","submitted_unrealized_depreciation","ledger_complete","last_board_valuation_date","terms_json","terms_sources_json","ledger_json","evidence_json","financial_evidence","covenant_evidence"],"source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","rawOriginal":{"date":"2026-09-30","basis":"SBA","units":"USD","currency":"USD","source_id":"meridian-equity","cost_begin":"2500000.00","holding_id":"meridian-equity","source_ref":"SYNTHETIC-SUPPLEMENT.pdf pp.2-4; sources/opening-register.xlsx#Inputs!A3:P3; borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","terms_json":"","ledger_json":"[]","evidence_json":"{\"going_concern_doubt\":false,\"insolvent_or_bankrupt\":false,\"licensee_leveraged\":true,\"recovery_event_recorded\":false,\"interest_days_past_due\":0,\"principal_days_past_due\":0,\"submitted_status\":\"Equity investment\",\"status_source_ref\":\"SYNTHETIC-SUPPLEMENT.pdf p.4\",\"method_text\":\"CM-SBA-1: lower of reviewed cost and original approved GAAP appraisal; no elected appreciation; original GAAP remains separate\",\"covenant_cushion_trend\":\"Stable\"}","security_type":"equity","ledger_complete":"true","covenant_evidence":"Supplied certificate results on an LTM basis; retain tests, including breaches/tight results. original-sources.sha256.json; 02-Meridian-Q3","financial_evidence":"borrower-packages/02-Meridian-Q3/04-Fund-Holdings-and-Approved-Marks.xlsx#Holdings and Marks!A3:O3","submitted_cost_end":"2500000.00","terms_sources_json":"","submitted_sba_value":"2500000.00","submitted_gaap_value":"3100000.00","last_board_valuation_date":"2026-09-30","submitted_unrealized_depreciation":"0.00"},"mappingVersion":"synthetic-admin-v1"}},"vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","companyId":"cmtye92w30000ai7kp9u4k7gb","recordIds":["cmv004o8r004j4x7kmslfb1y8"],"gaapContext":null,"instrumentId":"cmtye92xb0006ai7kink1pfa6","cashFlowEvaluation":{"passed":null,"status":"missing","missing":["cash_flow_pretax_operating","cash_flow_average_contributed_capital","cash_flow_threshold_pct","cash_flow_fiscal_year"],"sources":{},"override":null,"actualPct":null,"fiscalYear":null,"thresholdPct":null,"engineVersion":"sbic-cash-flow-1.0.0","overrideIssue":null,"effectiveEligible":false,"pretaxOperatingCashFlow":null,"averageContributedCapital":null},"qualificationEvents":[]},"result":{"flags":[],"position":"Meridian Industrial Services · Equity Co-Invest","doubt_reasons":[],"computed_cost_end":"2500000","sba_value_ceiling":"Infinity","warrant_intrinsic":null,"reviewed_sba_value":null,"collection_in_doubt":false,"gaap_less_filed_sba":"600000.00","supported_sba_value":"2500000.00"},"quarter":"2026-Q3","createdAt":"2026-10-09T17:00:07.441Z","createdBy":"portfolio.analyst@nsns-fund.example","inputHash":"e22d6a9a865a06f4f1cb501e7cada2d0b5151bd502645feb0ebf1aa1ea74b876","dispositions":[],"engineVersion":"sbic-sba-review-4.0.0","issuedScope":{"book":"combined-nsns","vehicle":"6c84f4b4-d58e-4d35-8612-5810ecc4881e","quarter":"2026-Q3"},"issuedVersionId":"demo-baseline-cbc081cb-fd00-451d-8451-e5d1e590f876","approvedById":null}