{ "quarter": "2026-Q3", "sources": [ { "id": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "role": "financial", "label": "reviewed-financials.csv", "sha256": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "byteCount": 159 }, { "id": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "role": "supporting", "label": "reviewed-covenant-inputs.csv", "sha256": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "byteCount": 41077 }, { "id": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial-original", "role": "pdf", "label": "01-Financial-Statements.pdf", "sha256": "18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3", "byteCount": 4695 }, { "id": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial-original-1", "role": "workbook", "label": "02-Component-Schedule.xlsx", "sha256": "73d43eb5f2c8a11a1812d1d52696b520ce5bc080881a3ab0c68cc6b90210580b", "byteCount": 6812 }, { "id": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial-original-2", "role": "pdf", "label": "03-First-Amendment.pdf", "sha256": "76ca699e0f97dd9f39419f422a17558fd4f7c24867a02ff04847207fc3100a46", "byteCount": 5107 }, { "id": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial-original-3", "role": "pdf", "label": "04-Compliance-Certificate.pdf", "sha256": "23a2ac44e3bb77eea60201b052c6730c6c30b8c796e6d7da19cc0bcd35094910", "byteCount": 2812 }, { "id": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial-original-4", "role": "workbook", "label": "05-Fund-Holdings-and-Approved-Marks.xlsx", "sha256": "5173df1f0aa7317351258a4dc4ff221dd2a4ebaf0b8e3897dee79e27be3f5567", "byteCount": 6532 }, { "id": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial-original-5", "role": "pdf", "label": "03-Credit-Agreement.pdf", "sha256": "44cd4a5428d7e8c0a84fd07bfa04b01e9a59cb0160ca8718c3d6097fce0e6899", "byteCount": 4966 }, { "id": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial-review", "role": "mapping", "label": "document-review.json", "sha256": "c9f6b3abbbfb605aebe88a55886b21b71f753e985afa736fb63f6ff981b159e9", "byteCount": 181825 }, { "id": "78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-supporting", "role": "supporting", "label": "reviewed-covenant-inputs.csv", "sha256": "4bafa90676e505893df25c2601173f58a1a6e6089044657022186af0775a49ea", "byteCount": 36546, "reusedFromSubmissionId": "cmta602gw000h4x7kefssq0ui" } ], "companyId": "document-78994e0c-94d1-4fb3-87a7-9c65c6b54f0c", "covenants": [ { "name": "Fixed charge coverage", "basis": "contractual_calculated", "revision": 1, "calculation": { "rule": { "id": "78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-fixed-charge-coverage", "cap": { "kind": "percentage", "basis": "before_group", "groupId": "restructuring-cap", "percent": "15", "sourceRef": "03-Credit-Agreement.pdf: PDF page 2; 03-Credit-Agreement.pdf: PDF page 1", "categories": [ "restructuring" ] }, "debt": { "categories": [] }, "purpose": "maintenance", "earnings": { "basis": "ni_bridge", "statementFields": [ "netIncome", "statementInterest", "incomeTaxes", "depreciation", "amortization" ] }, "interest": { "categories": [ "statement_interest" ] }, "rounding": { "kind": "exact" }, "template": "fixed_charge_coverage", "direction": "min", "threshold": "1.50", "adjustments": [ { "sign": "add", "category": "restructuring", "sourceRef": "03-Credit-Agreement.pdf: PDF page 2; 03-Credit-Agreement.pdf: PDF page 1", "treatment": "cap", "requiredFacts": [ "nonRecurring" ] } ], "fixedCharges": { "cashTaxes": [ "cash_taxes" ], "sourceRef": "03-Credit-Agreement.pdf: PDF page 2; 03-Credit-Agreement.pdf: PDF page 1", "cashInterest": [ "cash_interest" ], "distributions": [ "distributions" ], "unfinancedCapex": [ "unfinanced_capex" ], "scheduledPrincipal": [ "scheduled_principal" ] }, "agreementRefs": [ "03-Credit-Agreement.pdf: PDF page 2; 03-Credit-Agreement.pdf: PDF page 1" ], "effectiveFrom": "2026-Q2", "schemaVersion": "covenant-rule/v1" }, "input": { "context": { "assumptions": [ "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" ], "supportBoundary": "Calendar discrete quarterly USD financials; source NI bridge and explicitly mapped agreement components.", "sourceReferences": [ "reviewed-financials.csv", "reviewed-covenant-inputs.csv" ] }, "records": [ { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2025-Q4", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2025-Q4", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6", "itemId": "financial-sga", "quarter": "2025-Q4", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q1", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q1", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6", "itemId": "financial-sga", "quarter": "2026-Q1", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6 6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q2", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20 20 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q2", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12 12 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6.5", "itemId": "financial-sga", "quarter": "2026-Q2", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6 6 6.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (c82eafc2a2e56745bf7656f04390a173013fd84109f87039eec3e09b12a8d37f); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (c82eafc2a2e56745bf7656f04390a173013fd84109f87039eec3e09b12a8d37f); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2025-Q3", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (c82eafc2a2e56745bf7656f04390a173013fd84109f87039eec3e09b12a8d37f); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "4bafa90676e505893df25c2601173f58a1a6e6089044657022186af0775a49ea", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (c82eafc2a2e56745bf7656f04390a173013fd84109f87039eec3e09b12a8d37f); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-netIncome", "quarter": "2025-Q4", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "statement-statementInterest", "quarter": "2025-Q4", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2025-Q4", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2025-Q4", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2025-Q4", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "interest-statement_interest", "quarter": "2025-Q4", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2025-Q4", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-netIncome", "quarter": "2026-Q1", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "statement-statementInterest", "quarter": "2026-Q1", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2026-Q1", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2026-Q1", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q1", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "interest-statement_interest", "quarter": "2026-Q1", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q1", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!C6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "-0.1", "itemId": "statement-netIncome", "quarter": "2026-Q2", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3 -0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.2", "itemId": "statement-statementInterest", "quarter": "2026-Q2", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-incomeTaxes", "quarter": "2026-Q2", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-depreciation", "quarter": "2026-Q2", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q2", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.2", "itemId": "interest-statement_interest", "quarter": "2026-Q2", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q2", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!D6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.25", "itemId": "fixed-charge-unfinanced_capex-unfinanced_capex", "quarter": "2025-Q4", "category": "unfinanced_capex", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B8; Unfinanced capital expenditure: 0.25", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "unfinanced_capex", "precisionOrigin": "source_decimal" }, { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.125", "itemId": "fixed-charge-cash_taxes-cash_taxes", "quarter": "2025-Q4", "category": "cash_taxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B9; Cash taxes paid: 0.125", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "cash_taxes", "precisionOrigin": "source_decimal" }, { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.125", "itemId": "fixed-charge-distributions-distributions", "quarter": "2025-Q4", "category": "distributions", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B10; Cash distributions: 0.125", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "distributions", "precisionOrigin": "source_decimal" }, { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "1", "itemId": "fixed-charge-cash_interest-cash_interest", "quarter": "2025-Q4", "category": "cash_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B7; Cash interest paid: 1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "cash_interest", "precisionOrigin": "source_decimal" }, { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.25", "itemId": "fixed-charge-scheduled_principal-scheduled_principal", "quarter": "2025-Q4", "category": "scheduled_principal", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B11; Scheduled principal payments: 0.25", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "scheduled_principal", "precisionOrigin": "source_decimal" }, { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.25", "itemId": "fixed-charge-unfinanced_capex-unfinanced_capex", "quarter": "2026-Q1", "category": "unfinanced_capex", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!C8; Unfinanced capital expenditure: 0.25", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "unfinanced_capex", "precisionOrigin": "source_decimal" }, { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.125", "itemId": "fixed-charge-cash_taxes-cash_taxes", "quarter": "2026-Q1", "category": "cash_taxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!C9; Cash taxes paid: 0.125", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "cash_taxes", "precisionOrigin": "source_decimal" }, { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.125", "itemId": "fixed-charge-distributions-distributions", "quarter": "2026-Q1", "category": "distributions", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!C10; Cash distributions: 0.125", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "distributions", "precisionOrigin": "source_decimal" }, { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "1", "itemId": "fixed-charge-cash_interest-cash_interest", "quarter": "2026-Q1", "category": "cash_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!C7; Cash interest paid: 1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "cash_interest", "precisionOrigin": "source_decimal" }, { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.25", "itemId": "fixed-charge-scheduled_principal-scheduled_principal", "quarter": "2026-Q1", "category": "scheduled_principal", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!C11; Scheduled principal payments: 0.25", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "scheduled_principal", "precisionOrigin": "source_decimal" }, { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.25", "itemId": "fixed-charge-unfinanced_capex-unfinanced_capex", "quarter": "2026-Q2", "category": "unfinanced_capex", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!D8; Unfinanced capital expenditure: 0.25", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "unfinanced_capex", "precisionOrigin": "source_decimal" }, { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.125", "itemId": "fixed-charge-cash_taxes-cash_taxes", "quarter": "2026-Q2", "category": "cash_taxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!D9; Cash taxes paid: 0.125", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "cash_taxes", "precisionOrigin": "source_decimal" }, { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.125", "itemId": "fixed-charge-distributions-distributions", "quarter": "2026-Q2", "category": "distributions", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!D10; Cash distributions: 0.125", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "distributions", "precisionOrigin": "source_decimal" }, { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "1", "itemId": "fixed-charge-cash_interest-cash_interest", "quarter": "2026-Q2", "category": "cash_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!D7; Cash interest paid: 1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "cash_interest", "precisionOrigin": "source_decimal" }, { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.25", "itemId": "fixed-charge-scheduled_principal-scheduled_principal", "quarter": "2026-Q2", "category": "scheduled_principal", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!D11; Scheduled principal payments: 0.25", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "scheduled_principal", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q3", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 Revenue", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q3", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 COGS", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "5.5", "itemId": "financial-sga", "quarter": "2026-Q3", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 SGA", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.3", "itemId": "statement-netIncome", "quarter": "2026-Q3", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3 -0.1 1.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.6", "itemId": "statement-statementInterest", "quarter": "2026-Q3", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2 0.6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2026-Q3", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2 0.1 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2026-Q3", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3 0.2 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q3", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "0.6", "itemId": "interest-statement_interest", "quarter": "2026-Q3", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2 0.6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q3", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!E6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.25", "itemId": "fixed-charge-unfinanced_capex-unfinanced_capex", "quarter": "2026-Q3", "category": "unfinanced_capex", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!E8; Unfinanced capital expenditure: 0.25", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "unfinanced_capex", "precisionOrigin": "source_decimal" }, { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.125", "itemId": "fixed-charge-cash_taxes-cash_taxes", "quarter": "2026-Q3", "category": "cash_taxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!E9; Cash taxes paid: 0.125", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "cash_taxes", "precisionOrigin": "source_decimal" }, { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.125", "itemId": "fixed-charge-distributions-distributions", "quarter": "2026-Q3", "category": "distributions", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!E10; Cash distributions: 0.125", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "distributions", "precisionOrigin": "source_decimal" }, { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "1", "itemId": "fixed-charge-cash_interest-cash_interest", "quarter": "2026-Q3", "category": "cash_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!E7; Cash interest paid: 1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "cash_interest", "precisionOrigin": "source_decimal" }, { "kind": "reported", "unit": "ratio", "facts": {}, "amount": "1.60", "itemId": "reported-78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-fixed-charge-coverage", "quarter": "2026-Q3", "category": "78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-fixed-charge-coverage", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "04-Compliance-Certificate.pdf: PDF page 1; Fixed charge coverage 1.60 times (x)", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "decimalPlaces": 2, "precisionOrigin": "source_decimal" } ], "testQuarter": "2026-Q3", "completeness": { "cash": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "debt": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "interest": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "statements": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "adjustments": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "fixedCharges": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "reportingGroup": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "schemaVersion": "covenant-input/v1", "reportingGroup": "Brakeholt Engineered Products Co. and subsidiaries", "unsupportedTerms": [] }, "policy": { "version": "covenant-exact/v1", "arithmetic": "integer_rational", "decimalLibrary": "decimal.js@10.6.0", "normalizedUnit": "USD_millions", "displayRounding": "half_up", "thresholdComparison": "exact_cross_product", "displaySignificantDigits": 80 }, "rawRatio": null, "reported": { "token": "1.60", "sourceRef": "04-Compliance-Certificate.pdf: PDF page 1; Fixed charge coverage 1.60 times (x)", "decimalPlaces": 2, "precisionOrigin": "source_decimal" }, "workings": { "ebitda": { "numerator": "46", "denominator": "5" }, "formula": "fixed_charge_coverage", "netDebt": { "numerator": "0", "denominator": "1" }, "interest": { "numerator": "4", "denominator": "1" }, "quarters": [ "2025-Q4", "2026-Q1", "2026-Q2", "2026-Q3" ], "capExcess": { "numerator": "4", "denominator": "5" }, "cashTaxes": { "numerator": "1", "denominator": "2" }, "grossDebt": { "numerator": "0", "denominator": "1" }, "numerator": { "numerator": "36", "denominator": "5" }, "deductions": { "numerator": "0", "denominator": "1" }, "denominator": { "numerator": "19", "denominator": "4" }, "sourceLines": [ { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-netIncome", "quarter": "2025-Q4", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-netIncome\",\"2025-Q4\",null]", "treatment": "statement bridge: netIncome", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-netIncome\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "statement-statementInterest", "quarter": "2025-Q4", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-statementInterest\",\"2025-Q4\",null]", "treatment": "statement bridge: statementInterest", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-statementInterest\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "11", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2025-Q4", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-incomeTaxes\",\"2025-Q4\",null]", "treatment": "statement bridge: incomeTaxes", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-incomeTaxes\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2025-Q4", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-depreciation\",\"2025-Q4\",null]", "treatment": "statement bridge: depreciation", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-depreciation\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2025-Q4", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-amortization\",\"2025-Q4\",null]", "treatment": "statement bridge: amortization", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-amortization\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "interest-statement_interest", "quarter": "2025-Q4", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"interest\",\"interest-statement_interest\",\"2025-Q4\",null]", "treatment": "included contractual interest", "occurrenceId": "[\"[\\\"interest\\\",\\\"interest-statement_interest\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "11", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2025-Q4", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-revenue\",\"2025-Q4\",null]", "treatment": "statement bridge: revenue", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-revenue\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "20", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2025-Q4", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-cogs\",\"2025-Q4\",null]", "treatment": "statement bridge: cogsExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-cogs\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "12", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6", "itemId": "financial-sga", "quarter": "2025-Q4", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-sga\",\"2025-Q4\",null]", "treatment": "statement bridge: sgaExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-sga\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "6", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-netIncome", "quarter": "2026-Q1", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-netIncome\",\"2026-Q1\",null]", "treatment": "statement bridge: netIncome", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-netIncome\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "statement-statementInterest", "quarter": "2026-Q1", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-statementInterest\",\"2026-Q1\",null]", "treatment": "statement bridge: statementInterest", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-statementInterest\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "11", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2026-Q1", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-incomeTaxes\",\"2026-Q1\",null]", "treatment": "statement bridge: incomeTaxes", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-incomeTaxes\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2026-Q1", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-depreciation\",\"2026-Q1\",null]", "treatment": "statement bridge: depreciation", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-depreciation\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q1", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-amortization\",\"2026-Q1\",null]", "treatment": "statement bridge: amortization", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-amortization\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "interest-statement_interest", "quarter": "2026-Q1", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"interest\",\"interest-statement_interest\",\"2026-Q1\",null]", "treatment": "included contractual interest", "occurrenceId": "[\"[\\\"interest\\\",\\\"interest-statement_interest\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "11", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q1", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-revenue\",\"2026-Q1\",null]", "treatment": "statement bridge: revenue", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-revenue\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "20", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q1", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-cogs\",\"2026-Q1\",null]", "treatment": "statement bridge: cogsExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-cogs\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "12", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6", "itemId": "financial-sga", "quarter": "2026-Q1", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6 6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-sga\",\"2026-Q1\",null]", "treatment": "statement bridge: sgaExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-sga\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "6", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "-0.1", "itemId": "statement-netIncome", "quarter": "2026-Q2", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3 -0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-netIncome\",\"2026-Q2\",null]", "treatment": "statement bridge: netIncome", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-netIncome\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "-1", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.2", "itemId": "statement-statementInterest", "quarter": "2026-Q2", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-statementInterest\",\"2026-Q2\",null]", "treatment": "statement bridge: statementInterest", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-statementInterest\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "6", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-incomeTaxes", "quarter": "2026-Q2", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-incomeTaxes\",\"2026-Q2\",null]", "treatment": "statement bridge: incomeTaxes", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-incomeTaxes\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-depreciation", "quarter": "2026-Q2", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-depreciation\",\"2026-Q2\",null]", "treatment": "statement bridge: depreciation", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-depreciation\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q2", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-amortization\",\"2026-Q2\",null]", "treatment": "statement bridge: amortization", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-amortization\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.2", "itemId": "interest-statement_interest", "quarter": "2026-Q2", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"interest\",\"interest-statement_interest\",\"2026-Q2\",null]", "treatment": "included contractual interest", "occurrenceId": "[\"[\\\"interest\\\",\\\"interest-statement_interest\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "6", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q2", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20 20 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-revenue\",\"2026-Q2\",null]", "treatment": "statement bridge: revenue", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-revenue\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "20", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q2", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12 12 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-cogs\",\"2026-Q2\",null]", "treatment": "statement bridge: cogsExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-cogs\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "12", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6.5", "itemId": "financial-sga", "quarter": "2026-Q2", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6 6 6.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-sga\",\"2026-Q2\",null]", "treatment": "statement bridge: sgaExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-sga\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "13", "denominator": "2" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.3", "itemId": "statement-netIncome", "quarter": "2026-Q3", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3 -0.1 1.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-netIncome\",\"2026-Q3\",null]", "treatment": "statement bridge: netIncome", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-netIncome\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "13", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.6", "itemId": "statement-statementInterest", "quarter": "2026-Q3", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2 0.6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-statementInterest\",\"2026-Q3\",null]", "treatment": "statement bridge: statementInterest", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-statementInterest\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2026-Q3", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2 0.1 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-incomeTaxes\",\"2026-Q3\",null]", "treatment": "statement bridge: incomeTaxes", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-incomeTaxes\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2026-Q3", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3 0.2 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-depreciation\",\"2026-Q3\",null]", "treatment": "statement bridge: depreciation", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-depreciation\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q3", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-amortization\",\"2026-Q3\",null]", "treatment": "statement bridge: amortization", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-amortization\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "0.6", "itemId": "interest-statement_interest", "quarter": "2026-Q3", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2 0.6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"interest\",\"interest-statement_interest\",\"2026-Q3\",null]", "treatment": "included contractual interest", "occurrenceId": "[\"[\\\"interest\\\",\\\"interest-statement_interest\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q3", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 Revenue", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-revenue\",\"2026-Q3\",null]", "treatment": "statement bridge: revenue", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-revenue\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial\",\"948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055\"]", "normalizedAmount": { "numerator": "20", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q3", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 COGS", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-cogs\",\"2026-Q3\",null]", "treatment": "statement bridge: cogsExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-cogs\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial\",\"948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055\"]", "normalizedAmount": { "numerator": "12", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "5.5", "itemId": "financial-sga", "quarter": "2026-Q3", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 SGA", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-sga\",\"2026-Q3\",null]", "treatment": "statement bridge: sgaExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-sga\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial\",\"948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055\"]", "normalizedAmount": { "numerator": "11", "denominator": "2" } }, { "source": { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2025-Q4", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"adjustment\",\"adjustment-restructuring\",\"2025-Q4\",null]", "treatment": "eligible claim before aggregate cap allocation", "occurrenceId": "[\"[\\\"adjustment\\\",\\\"adjustment-restructuring\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "2" } }, { "source": { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q1", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!C6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"adjustment\",\"adjustment-restructuring\",\"2026-Q1\",null]", "treatment": "eligible claim before aggregate cap allocation", "occurrenceId": "[\"[\\\"adjustment\\\",\\\"adjustment-restructuring\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "2" } }, { "source": { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q2", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!D6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"adjustment\",\"adjustment-restructuring\",\"2026-Q2\",null]", "treatment": "eligible claim before aggregate cap allocation", "occurrenceId": "[\"[\\\"adjustment\\\",\\\"adjustment-restructuring\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "2" } }, { "source": { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q3", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!E6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"adjustment\",\"adjustment-restructuring\",\"2026-Q3\",null]", "treatment": "eligible claim before aggregate cap allocation", "occurrenceId": "[\"[\\\"adjustment\\\",\\\"adjustment-restructuring\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "2" } }, { "source": { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.25", "itemId": "fixed-charge-unfinanced_capex-unfinanced_capex", "quarter": "2025-Q4", "category": "unfinanced_capex", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B8; Unfinanced capital expenditure: 0.25", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "unfinanced_capex", "precisionOrigin": "source_decimal" }, "logicalId": "[\"fixed_charge\",\"fixed-charge-unfinanced_capex-unfinanced_capex\",\"2025-Q4\",null,\"unfinanced_capex\"]", "treatment": "included FCCR unfinanced_capex", "occurrenceId": "[\"[\\\"fixed_charge\\\",\\\"fixed-charge-unfinanced_capex-unfinanced_capex\\\",\\\"2025-Q4\\\",null,\\\"unfinanced_capex\\\"]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "4" } }, { "source": { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.25", "itemId": "fixed-charge-unfinanced_capex-unfinanced_capex", "quarter": "2026-Q1", "category": "unfinanced_capex", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!C8; Unfinanced capital expenditure: 0.25", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "unfinanced_capex", "precisionOrigin": "source_decimal" }, "logicalId": "[\"fixed_charge\",\"fixed-charge-unfinanced_capex-unfinanced_capex\",\"2026-Q1\",null,\"unfinanced_capex\"]", "treatment": "included FCCR unfinanced_capex", "occurrenceId": "[\"[\\\"fixed_charge\\\",\\\"fixed-charge-unfinanced_capex-unfinanced_capex\\\",\\\"2026-Q1\\\",null,\\\"unfinanced_capex\\\"]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "4" } }, { "source": { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.25", "itemId": "fixed-charge-unfinanced_capex-unfinanced_capex", "quarter": "2026-Q2", "category": "unfinanced_capex", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!D8; Unfinanced capital expenditure: 0.25", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "unfinanced_capex", "precisionOrigin": "source_decimal" }, "logicalId": "[\"fixed_charge\",\"fixed-charge-unfinanced_capex-unfinanced_capex\",\"2026-Q2\",null,\"unfinanced_capex\"]", "treatment": "included FCCR unfinanced_capex", "occurrenceId": "[\"[\\\"fixed_charge\\\",\\\"fixed-charge-unfinanced_capex-unfinanced_capex\\\",\\\"2026-Q2\\\",null,\\\"unfinanced_capex\\\"]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "4" } }, { "source": { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.25", "itemId": "fixed-charge-unfinanced_capex-unfinanced_capex", "quarter": "2026-Q3", "category": "unfinanced_capex", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!E8; Unfinanced capital expenditure: 0.25", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "unfinanced_capex", "precisionOrigin": "source_decimal" }, "logicalId": "[\"fixed_charge\",\"fixed-charge-unfinanced_capex-unfinanced_capex\",\"2026-Q3\",null,\"unfinanced_capex\"]", "treatment": "included FCCR unfinanced_capex", "occurrenceId": "[\"[\\\"fixed_charge\\\",\\\"fixed-charge-unfinanced_capex-unfinanced_capex\\\",\\\"2026-Q3\\\",null,\\\"unfinanced_capex\\\"]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "4" } }, { "source": { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.125", "itemId": "fixed-charge-cash_taxes-cash_taxes", "quarter": "2025-Q4", "category": "cash_taxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B9; Cash taxes paid: 0.125", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "cash_taxes", "precisionOrigin": "source_decimal" }, "logicalId": "[\"fixed_charge\",\"fixed-charge-cash_taxes-cash_taxes\",\"2025-Q4\",null,\"cash_taxes\"]", "treatment": "included FCCR cash_taxes", "occurrenceId": "[\"[\\\"fixed_charge\\\",\\\"fixed-charge-cash_taxes-cash_taxes\\\",\\\"2025-Q4\\\",null,\\\"cash_taxes\\\"]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "8" } }, { "source": { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.125", "itemId": "fixed-charge-cash_taxes-cash_taxes", "quarter": "2026-Q1", "category": "cash_taxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!C9; Cash taxes paid: 0.125", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "cash_taxes", "precisionOrigin": "source_decimal" }, "logicalId": "[\"fixed_charge\",\"fixed-charge-cash_taxes-cash_taxes\",\"2026-Q1\",null,\"cash_taxes\"]", "treatment": "included FCCR cash_taxes", "occurrenceId": "[\"[\\\"fixed_charge\\\",\\\"fixed-charge-cash_taxes-cash_taxes\\\",\\\"2026-Q1\\\",null,\\\"cash_taxes\\\"]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "8" } }, { "source": { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.125", "itemId": "fixed-charge-cash_taxes-cash_taxes", "quarter": "2026-Q2", "category": "cash_taxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!D9; Cash taxes paid: 0.125", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "cash_taxes", "precisionOrigin": "source_decimal" }, "logicalId": "[\"fixed_charge\",\"fixed-charge-cash_taxes-cash_taxes\",\"2026-Q2\",null,\"cash_taxes\"]", "treatment": "included FCCR cash_taxes", "occurrenceId": "[\"[\\\"fixed_charge\\\",\\\"fixed-charge-cash_taxes-cash_taxes\\\",\\\"2026-Q2\\\",null,\\\"cash_taxes\\\"]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "8" } }, { "source": { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.125", "itemId": "fixed-charge-cash_taxes-cash_taxes", "quarter": "2026-Q3", "category": "cash_taxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!E9; Cash taxes paid: 0.125", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "cash_taxes", "precisionOrigin": "source_decimal" }, "logicalId": "[\"fixed_charge\",\"fixed-charge-cash_taxes-cash_taxes\",\"2026-Q3\",null,\"cash_taxes\"]", "treatment": "included FCCR cash_taxes", "occurrenceId": "[\"[\\\"fixed_charge\\\",\\\"fixed-charge-cash_taxes-cash_taxes\\\",\\\"2026-Q3\\\",null,\\\"cash_taxes\\\"]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "8" } }, { "source": { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.125", "itemId": "fixed-charge-distributions-distributions", "quarter": "2025-Q4", "category": "distributions", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B10; Cash distributions: 0.125", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "distributions", "precisionOrigin": "source_decimal" }, "logicalId": "[\"fixed_charge\",\"fixed-charge-distributions-distributions\",\"2025-Q4\",null,\"distributions\"]", "treatment": "included FCCR distributions", "occurrenceId": "[\"[\\\"fixed_charge\\\",\\\"fixed-charge-distributions-distributions\\\",\\\"2025-Q4\\\",null,\\\"distributions\\\"]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "8" } }, { "source": { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.125", "itemId": "fixed-charge-distributions-distributions", "quarter": "2026-Q1", "category": "distributions", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!C10; Cash distributions: 0.125", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "distributions", "precisionOrigin": "source_decimal" }, "logicalId": "[\"fixed_charge\",\"fixed-charge-distributions-distributions\",\"2026-Q1\",null,\"distributions\"]", "treatment": "included FCCR distributions", "occurrenceId": "[\"[\\\"fixed_charge\\\",\\\"fixed-charge-distributions-distributions\\\",\\\"2026-Q1\\\",null,\\\"distributions\\\"]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "8" } }, { "source": { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.125", "itemId": "fixed-charge-distributions-distributions", "quarter": "2026-Q2", "category": "distributions", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!D10; Cash distributions: 0.125", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "distributions", "precisionOrigin": "source_decimal" }, "logicalId": "[\"fixed_charge\",\"fixed-charge-distributions-distributions\",\"2026-Q2\",null,\"distributions\"]", "treatment": "included FCCR distributions", "occurrenceId": "[\"[\\\"fixed_charge\\\",\\\"fixed-charge-distributions-distributions\\\",\\\"2026-Q2\\\",null,\\\"distributions\\\"]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "8" } }, { "source": { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.125", "itemId": "fixed-charge-distributions-distributions", "quarter": "2026-Q3", "category": "distributions", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!E10; Cash distributions: 0.125", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "distributions", "precisionOrigin": "source_decimal" }, "logicalId": "[\"fixed_charge\",\"fixed-charge-distributions-distributions\",\"2026-Q3\",null,\"distributions\"]", "treatment": "included FCCR distributions", "occurrenceId": "[\"[\\\"fixed_charge\\\",\\\"fixed-charge-distributions-distributions\\\",\\\"2026-Q3\\\",null,\\\"distributions\\\"]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "8" } }, { "source": { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "1", "itemId": "fixed-charge-cash_interest-cash_interest", "quarter": "2025-Q4", "category": "cash_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B7; Cash interest paid: 1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "cash_interest", "precisionOrigin": "source_decimal" }, "logicalId": "[\"fixed_charge\",\"fixed-charge-cash_interest-cash_interest\",\"2025-Q4\",null,\"cash_interest\"]", "treatment": "included FCCR cash_interest", "occurrenceId": "[\"[\\\"fixed_charge\\\",\\\"fixed-charge-cash_interest-cash_interest\\\",\\\"2025-Q4\\\",null,\\\"cash_interest\\\"]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "1" } }, { "source": { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "1", "itemId": "fixed-charge-cash_interest-cash_interest", "quarter": "2026-Q1", "category": "cash_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!C7; Cash interest paid: 1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "cash_interest", "precisionOrigin": "source_decimal" }, "logicalId": "[\"fixed_charge\",\"fixed-charge-cash_interest-cash_interest\",\"2026-Q1\",null,\"cash_interest\"]", "treatment": "included FCCR cash_interest", "occurrenceId": "[\"[\\\"fixed_charge\\\",\\\"fixed-charge-cash_interest-cash_interest\\\",\\\"2026-Q1\\\",null,\\\"cash_interest\\\"]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "1" } }, { "source": { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "1", "itemId": "fixed-charge-cash_interest-cash_interest", "quarter": "2026-Q2", "category": "cash_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!D7; Cash interest paid: 1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "cash_interest", "precisionOrigin": "source_decimal" }, "logicalId": "[\"fixed_charge\",\"fixed-charge-cash_interest-cash_interest\",\"2026-Q2\",null,\"cash_interest\"]", "treatment": "included FCCR cash_interest", "occurrenceId": "[\"[\\\"fixed_charge\\\",\\\"fixed-charge-cash_interest-cash_interest\\\",\\\"2026-Q2\\\",null,\\\"cash_interest\\\"]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "1" } }, { "source": { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "1", "itemId": "fixed-charge-cash_interest-cash_interest", "quarter": "2026-Q3", "category": "cash_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!E7; Cash interest paid: 1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "cash_interest", "precisionOrigin": "source_decimal" }, "logicalId": "[\"fixed_charge\",\"fixed-charge-cash_interest-cash_interest\",\"2026-Q3\",null,\"cash_interest\"]", "treatment": "included FCCR cash_interest", "occurrenceId": "[\"[\\\"fixed_charge\\\",\\\"fixed-charge-cash_interest-cash_interest\\\",\\\"2026-Q3\\\",null,\\\"cash_interest\\\"]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "1" } }, { "source": { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.25", "itemId": "fixed-charge-scheduled_principal-scheduled_principal", "quarter": "2025-Q4", "category": "scheduled_principal", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B11; Scheduled principal payments: 0.25", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "scheduled_principal", "precisionOrigin": "source_decimal" }, "logicalId": "[\"fixed_charge\",\"fixed-charge-scheduled_principal-scheduled_principal\",\"2025-Q4\",null,\"scheduled_principal\"]", "treatment": "included FCCR scheduled_principal", "occurrenceId": "[\"[\\\"fixed_charge\\\",\\\"fixed-charge-scheduled_principal-scheduled_principal\\\",\\\"2025-Q4\\\",null,\\\"scheduled_principal\\\"]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "4" } }, { "source": { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.25", "itemId": "fixed-charge-scheduled_principal-scheduled_principal", "quarter": "2026-Q1", "category": "scheduled_principal", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!C11; Scheduled principal payments: 0.25", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "scheduled_principal", "precisionOrigin": "source_decimal" }, "logicalId": "[\"fixed_charge\",\"fixed-charge-scheduled_principal-scheduled_principal\",\"2026-Q1\",null,\"scheduled_principal\"]", "treatment": "included FCCR scheduled_principal", "occurrenceId": "[\"[\\\"fixed_charge\\\",\\\"fixed-charge-scheduled_principal-scheduled_principal\\\",\\\"2026-Q1\\\",null,\\\"scheduled_principal\\\"]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "4" } }, { "source": { "kind": "fixed_charge", "unit": "USD_millions", "facts": {}, "amount": "0.25", "itemId": "fixed-charge-scheduled_principal-scheduled_principal", "quarter": "2026-Q2", "category": "scheduled_principal", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!D11; Scheduled principal payments: 0.25", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "fixedChargeRole": "scheduled_principal", "precisionOrigin": "source_decimal" }, "logicalId": "[\"fixed_charge\",\"fixed-charge-scheduled_principal-scheduled_principal\",\"2026-Q2\",null,\"scheduled_principal\"]", "treatment": "included FCCR scheduled_principal", "occurrenceId": "[\"[\\\"fixed_charge\\\",\\\"fixed-charge-scheduled_principal-scheduled_principal\\\",\\\"2026-Q2\\\",null,\\\"scheduled_principal\\\"]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "4" } } ], "cashInterest": { "numerator": "4", "denominator": "1" }, "deductedCash": { "numerator": "0", "denominator": "1" }, "eligibleCash": { "numerator": "0", "denominator": "1" }, "cashCapExcess": { "numerator": "0", "denominator": "1" }, "distributions": { "numerator": "1", "denominator": "2" }, "exemptAddback": { "numerator": "0", "denominator": "1" }, "roundingSteps": [], "allowedAddback": { "numerator": "6", "denominator": "5" }, "quarterBridges": [ { "taxes": { "numerator": "1", "denominator": "5" }, "quarter": "2025-Q4", "interest": { "numerator": "11", "denominator": "10" }, "netIncome": { "numerator": "3", "denominator": "10" }, "amortization": { "numerator": "1", "denominator": "10" }, "depreciation": { "numerator": "3", "denominator": "10" }, "analyticalEbitda": { "numerator": "2", "denominator": "1" }, "bridgeDifference": { "numerator": "0", "denominator": "1" }, "unadjustedEbitda": { "numerator": "2", "denominator": "1" } }, { "taxes": { "numerator": "1", "denominator": "5" }, "quarter": "2026-Q1", "interest": { "numerator": "11", "denominator": "10" }, "netIncome": { "numerator": "3", "denominator": "10" }, "amortization": { "numerator": "1", "denominator": "10" }, "depreciation": { "numerator": "3", "denominator": "10" }, "analyticalEbitda": { "numerator": "2", "denominator": "1" }, "bridgeDifference": { "numerator": "0", "denominator": "1" }, "unadjustedEbitda": { "numerator": "2", "denominator": "1" } }, { "taxes": { "numerator": "1", "denominator": "10" }, "quarter": "2026-Q2", "interest": { "numerator": "6", "denominator": "5" }, "netIncome": { "numerator": "-1", "denominator": "10" }, "amortization": { "numerator": "1", "denominator": "10" }, "depreciation": { "numerator": "1", "denominator": "5" }, "analyticalEbitda": { "numerator": "3", "denominator": "2" }, "bridgeDifference": { "numerator": "0", "denominator": "1" }, "unadjustedEbitda": { "numerator": "3", "denominator": "2" } }, { "taxes": { "numerator": "1", "denominator": "5" }, "quarter": "2026-Q3", "interest": { "numerator": "3", "denominator": "5" }, "netIncome": { "numerator": "13", "denominator": "10" }, "amortization": { "numerator": "1", "denominator": "10" }, "depreciation": { "numerator": "3", "denominator": "10" }, "analyticalEbitda": { "numerator": "5", "denominator": "2" }, "bridgeDifference": { "numerator": "0", "denominator": "1" }, "unadjustedEbitda": { "numerator": "5", "denominator": "2" } } ], "unfinancedCapex": { "numerator": "1", "denominator": "1" }, "unadjustedEbitda": { "numerator": "8", "denominator": "1" }, "uncappedAdditions": { "numerator": "0", "denominator": "1" }, "scheduledPrincipal": { "numerator": "3", "denominator": "4" }, "priorAggregateUsage": { "numerator": "0", "denominator": "1" }, "rejectedAdjustments": { "numerator": "0", "denominator": "1" }, "currentEligibleClaim": { "numerator": "2", "denominator": "1" }, "remainingAggregateCapacity": { "numerator": "6", "denominator": "5" } }, "compliance": null, "metricUnit": "multiple", "limitations": [ { "code": "missing_fixed_charge_category", "message": "2026-Q3 requires explicit support for scheduled_principal category scheduled_principal, including zero or a reviewed exclusion.", "quarter": "2026-Q3", "severity": "unavailable" } ], "testedRatio": null, "testedToken": null, "availability": "unavailable", "schemaVersion": "covenant-calculation/v1", "reconciliation": { "state": "unable_to_verify", "policy": { "version": "covenant-reconciliation/v1", "rounding": "half_up", "precision": "reported_declared_decimal_places", "difference": "calculated_minus_reported", "changesCompliance": false }, "reported": { "token": "1.60", "sourceRef": "04-Compliance-Certificate.pdf: PDF page 1; Fixed charge coverage 1.60 times (x)", "decimalPlaces": 2, "precisionOrigin": "source_decimal" }, "difference": null, "differenceToken": null, "roundedCalculatedToken": null }, "calculatedToken": null }, "definitionId": "78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-fixed-charge-coverage", "ruleVersionId": "cmta602ft000f4x7k8nwza50l" }, { "name": "Interest coverage", "basis": "contractual_calculated", "revision": 1, "calculation": { "rule": { "id": "78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-interest-coverage", "cap": { "kind": "percentage", "basis": "before_group", "groupId": "restructuring-cap", "percent": "15", "sourceRef": "03-Credit-Agreement.pdf: PDF page 2; 03-Credit-Agreement.pdf: PDF page 1", "categories": [ "restructuring" ] }, "debt": { "categories": [] }, "purpose": "maintenance", "earnings": { "basis": "ni_bridge", "statementFields": [ "netIncome", "statementInterest", "incomeTaxes", "depreciation", "amortization" ] }, "interest": { "categories": [ "statement_interest" ] }, "rounding": { "kind": "exact" }, "template": "ltm_ebitda_ltm_interest", "direction": "min", "threshold": "2.25", "adjustments": [ { "sign": "add", "category": "restructuring", "sourceRef": "03-Credit-Agreement.pdf: PDF page 2; 03-Credit-Agreement.pdf: PDF page 1", "treatment": "cap", "requiredFacts": [ "nonRecurring" ] } ], "agreementRefs": [ "03-Credit-Agreement.pdf: PDF page 2; 03-Credit-Agreement.pdf: PDF page 1" ], "effectiveFrom": "2026-Q2", "schemaVersion": "covenant-rule/v1" }, "input": { "context": { "assumptions": [ "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" ], "supportBoundary": "Calendar discrete quarterly USD financials; source NI bridge and explicitly mapped agreement components.", "sourceReferences": [ "reviewed-financials.csv", "reviewed-covenant-inputs.csv" ] }, "records": [ { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2025-Q4", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2025-Q4", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6", "itemId": "financial-sga", "quarter": "2025-Q4", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q1", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q1", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6", "itemId": "financial-sga", "quarter": "2026-Q1", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6 6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q2", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20 20 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q2", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12 12 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6.5", "itemId": "financial-sga", "quarter": "2026-Q2", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6 6 6.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (c82eafc2a2e56745bf7656f04390a173013fd84109f87039eec3e09b12a8d37f); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (c82eafc2a2e56745bf7656f04390a173013fd84109f87039eec3e09b12a8d37f); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2025-Q3", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (c82eafc2a2e56745bf7656f04390a173013fd84109f87039eec3e09b12a8d37f); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "4bafa90676e505893df25c2601173f58a1a6e6089044657022186af0775a49ea", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (c82eafc2a2e56745bf7656f04390a173013fd84109f87039eec3e09b12a8d37f); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-netIncome", "quarter": "2025-Q4", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "statement-statementInterest", "quarter": "2025-Q4", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2025-Q4", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2025-Q4", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2025-Q4", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "interest-statement_interest", "quarter": "2025-Q4", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2025-Q4", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-netIncome", "quarter": "2026-Q1", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "statement-statementInterest", "quarter": "2026-Q1", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2026-Q1", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2026-Q1", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q1", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "interest-statement_interest", "quarter": "2026-Q1", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q1", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!C6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "-0.1", "itemId": "statement-netIncome", "quarter": "2026-Q2", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3 -0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.2", "itemId": "statement-statementInterest", "quarter": "2026-Q2", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-incomeTaxes", "quarter": "2026-Q2", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-depreciation", "quarter": "2026-Q2", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q2", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.2", "itemId": "interest-statement_interest", "quarter": "2026-Q2", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q2", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!D6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q3", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 Revenue", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q3", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 COGS", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "5.5", "itemId": "financial-sga", "quarter": "2026-Q3", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 SGA", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.3", "itemId": "statement-netIncome", "quarter": "2026-Q3", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3 -0.1 1.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.6", "itemId": "statement-statementInterest", "quarter": "2026-Q3", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2 0.6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2026-Q3", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2 0.1 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2026-Q3", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3 0.2 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q3", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "0.6", "itemId": "interest-statement_interest", "quarter": "2026-Q3", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2 0.6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q3", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!E6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "reported", "unit": "ratio", "facts": {}, "amount": "2.30", "itemId": "reported-78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-interest-coverage", "quarter": "2026-Q3", "category": "78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-interest-coverage", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "04-Compliance-Certificate.pdf: PDF page 1; Interest coverage 2.30 times (x)", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "decimalPlaces": 2, "precisionOrigin": "source_decimal" } ], "testQuarter": "2026-Q3", "completeness": { "cash": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "debt": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "interest": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "statements": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "adjustments": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "fixedCharges": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "reportingGroup": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "schemaVersion": "covenant-input/v1", "reportingGroup": "Brakeholt Engineered Products Co. and subsidiaries", "unsupportedTerms": [] }, "policy": { "version": "covenant-exact/v1", "arithmetic": "integer_rational", "decimalLibrary": "decimal.js@10.6.0", "normalizedUnit": "USD_millions", "displayRounding": "half_up", "thresholdComparison": "exact_cross_product", "displaySignificantDigits": 80 }, "rawRatio": { "numerator": "23", "denominator": "10" }, "reported": { "token": "2.30", "sourceRef": "04-Compliance-Certificate.pdf: PDF page 1; Interest coverage 2.30 times (x)", "decimalPlaces": 2, "precisionOrigin": "source_decimal" }, "workings": { "ebitda": { "numerator": "46", "denominator": "5" }, "formula": "ltm_ebitda_ltm_interest", "netDebt": { "numerator": "0", "denominator": "1" }, "interest": { "numerator": "4", "denominator": "1" }, "quarters": [ "2025-Q4", "2026-Q1", "2026-Q2", "2026-Q3" ], "capExcess": { "numerator": "4", "denominator": "5" }, "cashTaxes": { "numerator": "0", "denominator": "1" }, "grossDebt": { "numerator": "0", "denominator": "1" }, "numerator": { "numerator": "46", "denominator": "5" }, "comparison": { "left": { "numerator": "46", "denominator": "5" }, "basis": "exact_cross_product", "right": { "numerator": "9", "denominator": "1" }, "direction": "min" }, "deductions": { "numerator": "0", "denominator": "1" }, "denominator": { "numerator": "4", "denominator": "1" }, "sourceLines": [ { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-netIncome", "quarter": "2025-Q4", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-netIncome\",\"2025-Q4\",null]", "treatment": "statement bridge: netIncome", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-netIncome\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "statement-statementInterest", "quarter": "2025-Q4", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-statementInterest\",\"2025-Q4\",null]", "treatment": "statement bridge: statementInterest", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-statementInterest\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "11", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2025-Q4", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-incomeTaxes\",\"2025-Q4\",null]", "treatment": "statement bridge: incomeTaxes", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-incomeTaxes\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2025-Q4", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-depreciation\",\"2025-Q4\",null]", "treatment": "statement bridge: depreciation", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-depreciation\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2025-Q4", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-amortization\",\"2025-Q4\",null]", "treatment": "statement bridge: amortization", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-amortization\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "interest-statement_interest", "quarter": "2025-Q4", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"interest\",\"interest-statement_interest\",\"2025-Q4\",null]", "treatment": "included contractual interest", "occurrenceId": "[\"[\\\"interest\\\",\\\"interest-statement_interest\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "11", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2025-Q4", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-revenue\",\"2025-Q4\",null]", "treatment": "statement bridge: revenue", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-revenue\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "20", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2025-Q4", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-cogs\",\"2025-Q4\",null]", "treatment": "statement bridge: cogsExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-cogs\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "12", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6", "itemId": "financial-sga", "quarter": "2025-Q4", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-sga\",\"2025-Q4\",null]", "treatment": "statement bridge: sgaExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-sga\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "6", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-netIncome", "quarter": "2026-Q1", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-netIncome\",\"2026-Q1\",null]", "treatment": "statement bridge: netIncome", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-netIncome\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "statement-statementInterest", "quarter": "2026-Q1", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-statementInterest\",\"2026-Q1\",null]", "treatment": "statement bridge: statementInterest", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-statementInterest\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "11", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2026-Q1", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-incomeTaxes\",\"2026-Q1\",null]", "treatment": "statement bridge: incomeTaxes", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-incomeTaxes\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2026-Q1", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-depreciation\",\"2026-Q1\",null]", "treatment": "statement bridge: depreciation", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-depreciation\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q1", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-amortization\",\"2026-Q1\",null]", "treatment": "statement bridge: amortization", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-amortization\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "interest-statement_interest", "quarter": "2026-Q1", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"interest\",\"interest-statement_interest\",\"2026-Q1\",null]", "treatment": "included contractual interest", "occurrenceId": "[\"[\\\"interest\\\",\\\"interest-statement_interest\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "11", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q1", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-revenue\",\"2026-Q1\",null]", "treatment": "statement bridge: revenue", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-revenue\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "20", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q1", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-cogs\",\"2026-Q1\",null]", "treatment": "statement bridge: cogsExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-cogs\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "12", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6", "itemId": "financial-sga", "quarter": "2026-Q1", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6 6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-sga\",\"2026-Q1\",null]", "treatment": "statement bridge: sgaExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-sga\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "6", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "-0.1", "itemId": "statement-netIncome", "quarter": "2026-Q2", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3 -0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-netIncome\",\"2026-Q2\",null]", "treatment": "statement bridge: netIncome", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-netIncome\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "-1", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.2", "itemId": "statement-statementInterest", "quarter": "2026-Q2", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-statementInterest\",\"2026-Q2\",null]", "treatment": "statement bridge: statementInterest", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-statementInterest\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "6", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-incomeTaxes", "quarter": "2026-Q2", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-incomeTaxes\",\"2026-Q2\",null]", "treatment": "statement bridge: incomeTaxes", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-incomeTaxes\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-depreciation", "quarter": "2026-Q2", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-depreciation\",\"2026-Q2\",null]", "treatment": "statement bridge: depreciation", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-depreciation\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q2", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-amortization\",\"2026-Q2\",null]", "treatment": "statement bridge: amortization", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-amortization\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.2", "itemId": "interest-statement_interest", "quarter": "2026-Q2", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"interest\",\"interest-statement_interest\",\"2026-Q2\",null]", "treatment": "included contractual interest", "occurrenceId": "[\"[\\\"interest\\\",\\\"interest-statement_interest\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "6", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q2", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20 20 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-revenue\",\"2026-Q2\",null]", "treatment": "statement bridge: revenue", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-revenue\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "20", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q2", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12 12 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-cogs\",\"2026-Q2\",null]", "treatment": "statement bridge: cogsExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-cogs\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "12", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6.5", "itemId": "financial-sga", "quarter": "2026-Q2", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6 6 6.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-sga\",\"2026-Q2\",null]", "treatment": "statement bridge: sgaExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-sga\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "13", "denominator": "2" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.3", "itemId": "statement-netIncome", "quarter": "2026-Q3", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3 -0.1 1.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-netIncome\",\"2026-Q3\",null]", "treatment": "statement bridge: netIncome", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-netIncome\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "13", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.6", "itemId": "statement-statementInterest", "quarter": "2026-Q3", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2 0.6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-statementInterest\",\"2026-Q3\",null]", "treatment": "statement bridge: statementInterest", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-statementInterest\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2026-Q3", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2 0.1 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-incomeTaxes\",\"2026-Q3\",null]", "treatment": "statement bridge: incomeTaxes", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-incomeTaxes\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2026-Q3", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3 0.2 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-depreciation\",\"2026-Q3\",null]", "treatment": "statement bridge: depreciation", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-depreciation\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q3", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-amortization\",\"2026-Q3\",null]", "treatment": "statement bridge: amortization", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-amortization\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "0.6", "itemId": "interest-statement_interest", "quarter": "2026-Q3", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2 0.6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"interest\",\"interest-statement_interest\",\"2026-Q3\",null]", "treatment": "included contractual interest", "occurrenceId": "[\"[\\\"interest\\\",\\\"interest-statement_interest\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q3", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 Revenue", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-revenue\",\"2026-Q3\",null]", "treatment": "statement bridge: revenue", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-revenue\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial\",\"948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055\"]", "normalizedAmount": { "numerator": "20", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q3", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 COGS", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-cogs\",\"2026-Q3\",null]", "treatment": "statement bridge: cogsExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-cogs\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial\",\"948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055\"]", "normalizedAmount": { "numerator": "12", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "5.5", "itemId": "financial-sga", "quarter": "2026-Q3", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 SGA", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-sga\",\"2026-Q3\",null]", "treatment": "statement bridge: sgaExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-sga\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial\",\"948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055\"]", "normalizedAmount": { "numerator": "11", "denominator": "2" } }, { "source": { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2025-Q4", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"adjustment\",\"adjustment-restructuring\",\"2025-Q4\",null]", "treatment": "eligible claim before aggregate cap allocation", "occurrenceId": "[\"[\\\"adjustment\\\",\\\"adjustment-restructuring\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "2" } }, { "source": { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q1", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!C6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"adjustment\",\"adjustment-restructuring\",\"2026-Q1\",null]", "treatment": "eligible claim before aggregate cap allocation", "occurrenceId": "[\"[\\\"adjustment\\\",\\\"adjustment-restructuring\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "2" } }, { "source": { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q2", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!D6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"adjustment\",\"adjustment-restructuring\",\"2026-Q2\",null]", "treatment": "eligible claim before aggregate cap allocation", "occurrenceId": "[\"[\\\"adjustment\\\",\\\"adjustment-restructuring\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "2" } }, { "source": { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q3", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!E6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"adjustment\",\"adjustment-restructuring\",\"2026-Q3\",null]", "treatment": "eligible claim before aggregate cap allocation", "occurrenceId": "[\"[\\\"adjustment\\\",\\\"adjustment-restructuring\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "2" } } ], "cashInterest": { "numerator": "0", "denominator": "1" }, "deductedCash": { "numerator": "0", "denominator": "1" }, "eligibleCash": { "numerator": "0", "denominator": "1" }, "cashCapExcess": { "numerator": "0", "denominator": "1" }, "distributions": { "numerator": "0", "denominator": "1" }, "exemptAddback": { "numerator": "0", "denominator": "1" }, "roundingSteps": [], "allowedAddback": { "numerator": "6", "denominator": "5" }, "quarterBridges": [ { "taxes": { "numerator": "1", "denominator": "5" }, "quarter": "2025-Q4", "interest": { "numerator": "11", "denominator": "10" }, "netIncome": { "numerator": "3", "denominator": "10" }, "amortization": { "numerator": "1", "denominator": "10" }, "depreciation": { "numerator": "3", "denominator": "10" }, "analyticalEbitda": { "numerator": "2", "denominator": "1" }, "bridgeDifference": { "numerator": "0", "denominator": "1" }, "unadjustedEbitda": { "numerator": "2", "denominator": "1" } }, { "taxes": { "numerator": "1", "denominator": "5" }, "quarter": "2026-Q1", "interest": { "numerator": "11", "denominator": "10" }, "netIncome": { "numerator": "3", "denominator": "10" }, "amortization": { "numerator": "1", "denominator": "10" }, "depreciation": { "numerator": "3", "denominator": "10" }, "analyticalEbitda": { "numerator": "2", "denominator": "1" }, "bridgeDifference": { "numerator": "0", "denominator": "1" }, "unadjustedEbitda": { "numerator": "2", "denominator": "1" } }, { "taxes": { "numerator": "1", "denominator": "10" }, "quarter": "2026-Q2", "interest": { "numerator": "6", "denominator": "5" }, "netIncome": { "numerator": "-1", "denominator": "10" }, "amortization": { "numerator": "1", "denominator": "10" }, "depreciation": { "numerator": "1", "denominator": "5" }, "analyticalEbitda": { "numerator": "3", "denominator": "2" }, "bridgeDifference": { "numerator": "0", "denominator": "1" }, "unadjustedEbitda": { "numerator": "3", "denominator": "2" } }, { "taxes": { "numerator": "1", "denominator": "5" }, "quarter": "2026-Q3", "interest": { "numerator": "3", "denominator": "5" }, "netIncome": { "numerator": "13", "denominator": "10" }, "amortization": { "numerator": "1", "denominator": "10" }, "depreciation": { "numerator": "3", "denominator": "10" }, "analyticalEbitda": { "numerator": "5", "denominator": "2" }, "bridgeDifference": { "numerator": "0", "denominator": "1" }, "unadjustedEbitda": { "numerator": "5", "denominator": "2" } } ], "unfinancedCapex": { "numerator": "0", "denominator": "1" }, "unadjustedEbitda": { "numerator": "8", "denominator": "1" }, "uncappedAdditions": { "numerator": "0", "denominator": "1" }, "scheduledPrincipal": { "numerator": "0", "denominator": "1" }, "priorAggregateUsage": { "numerator": "0", "denominator": "1" }, "rejectedAdjustments": { "numerator": "0", "denominator": "1" }, "currentEligibleClaim": { "numerator": "2", "denominator": "1" }, "remainingAggregateCapacity": { "numerator": "6", "denominator": "5" } }, "compliance": "Pass", "metricUnit": "multiple", "limitations": [], "testedRatio": { "numerator": "23", "denominator": "10" }, "testedToken": "2.3", "availability": "calculated", "schemaVersion": "covenant-calculation/v1", "reconciliation": { "state": "matched", "policy": { "version": "covenant-reconciliation/v1", "rounding": "half_up", "precision": "reported_declared_decimal_places", "difference": "calculated_minus_reported", "changesCompliance": false }, "reported": { "token": "2.30", "sourceRef": "04-Compliance-Certificate.pdf: PDF page 1; Interest coverage 2.30 times (x)", "decimalPlaces": 2, "precisionOrigin": "source_decimal" }, "difference": { "numerator": "0", "denominator": "1" }, "differenceToken": "0", "roundedCalculatedToken": "2.30" }, "calculatedToken": "2.3" }, "definitionId": "78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-interest-coverage", "ruleVersionId": "cmta602fm000d4x7kuc74d5bu" }, { "name": "Minimum LTM EBITDA", "basis": "contractual_calculated", "revision": 1, "calculation": { "rule": { "id": "78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-minimum-ltm-ebitda", "cap": { "kind": "percentage", "basis": "before_group", "groupId": "restructuring-cap", "percent": "15", "sourceRef": "03-Credit-Agreement.pdf: PDF page 2; 03-Credit-Agreement.pdf: PDF page 1", "categories": [ "restructuring" ] }, "debt": { "categories": [] }, "purpose": "maintenance", "earnings": { "basis": "ni_bridge", "statementFields": [ "netIncome", "statementInterest", "incomeTaxes", "depreciation", "amortization" ] }, "interest": { "categories": [ "statement_interest" ] }, "rounding": { "kind": "exact" }, "template": "minimum_ltm_ebitda", "direction": "min", "threshold": "9.50", "adjustments": [ { "sign": "add", "category": "restructuring", "sourceRef": "03-Credit-Agreement.pdf: PDF page 2; 03-Credit-Agreement.pdf: PDF page 1", "treatment": "cap", "requiredFacts": [ "nonRecurring" ] } ], "agreementRefs": [ "03-Credit-Agreement.pdf: PDF page 2; 03-Credit-Agreement.pdf: PDF page 1" ], "effectiveFrom": "2026-Q2", "schemaVersion": "covenant-rule/v1" }, "input": { "context": { "assumptions": [ "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" ], "supportBoundary": "Calendar discrete quarterly USD financials; source NI bridge and explicitly mapped agreement components.", "sourceReferences": [ "reviewed-financials.csv", "reviewed-covenant-inputs.csv" ] }, "records": [ { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2025-Q4", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2025-Q4", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6", "itemId": "financial-sga", "quarter": "2025-Q4", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q1", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q1", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6", "itemId": "financial-sga", "quarter": "2026-Q1", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6 6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q2", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20 20 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q2", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12 12 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6.5", "itemId": "financial-sga", "quarter": "2026-Q2", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6 6 6.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (c82eafc2a2e56745bf7656f04390a173013fd84109f87039eec3e09b12a8d37f); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (c82eafc2a2e56745bf7656f04390a173013fd84109f87039eec3e09b12a8d37f); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2025-Q3", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (c82eafc2a2e56745bf7656f04390a173013fd84109f87039eec3e09b12a8d37f); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "4bafa90676e505893df25c2601173f58a1a6e6089044657022186af0775a49ea", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (c82eafc2a2e56745bf7656f04390a173013fd84109f87039eec3e09b12a8d37f); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-netIncome", "quarter": "2025-Q4", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "statement-statementInterest", "quarter": "2025-Q4", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2025-Q4", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2025-Q4", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2025-Q4", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "interest-statement_interest", "quarter": "2025-Q4", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2025-Q4", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-netIncome", "quarter": "2026-Q1", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "statement-statementInterest", "quarter": "2026-Q1", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2026-Q1", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2026-Q1", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q1", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "interest-statement_interest", "quarter": "2026-Q1", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q1", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!C6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "-0.1", "itemId": "statement-netIncome", "quarter": "2026-Q2", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3 -0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.2", "itemId": "statement-statementInterest", "quarter": "2026-Q2", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-incomeTaxes", "quarter": "2026-Q2", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-depreciation", "quarter": "2026-Q2", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q2", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.2", "itemId": "interest-statement_interest", "quarter": "2026-Q2", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q2", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!D6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q3", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 Revenue", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q3", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 COGS", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "5.5", "itemId": "financial-sga", "quarter": "2026-Q3", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 SGA", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.3", "itemId": "statement-netIncome", "quarter": "2026-Q3", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3 -0.1 1.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.6", "itemId": "statement-statementInterest", "quarter": "2026-Q3", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2 0.6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2026-Q3", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2 0.1 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2026-Q3", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3 0.2 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q3", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "0.6", "itemId": "interest-statement_interest", "quarter": "2026-Q3", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2 0.6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q3", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!E6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "reported", "unit": "USD_millions", "facts": {}, "amount": "9.20", "itemId": "reported-78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-minimum-ltm-ebitda", "quarter": "2026-Q3", "category": "78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-minimum-ltm-ebitda", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "04-Compliance-Certificate.pdf: PDF page 1; Minimum LTM EBITDA 9.20 USD millions", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "decimalPlaces": 2, "precisionOrigin": "source_decimal" } ], "testQuarter": "2026-Q3", "completeness": { "cash": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "debt": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "interest": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "statements": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "adjustments": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "fixedCharges": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "reportingGroup": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "schemaVersion": "covenant-input/v1", "reportingGroup": "Brakeholt Engineered Products Co. and subsidiaries", "unsupportedTerms": [] }, "policy": { "version": "covenant-exact/v1", "arithmetic": "integer_rational", "decimalLibrary": "decimal.js@10.6.0", "normalizedUnit": "USD_millions", "displayRounding": "half_up", "thresholdComparison": "exact_cross_product", "displaySignificantDigits": 80 }, "rawRatio": { "numerator": "46", "denominator": "5" }, "reported": { "token": "9.2", "sourceRef": "04-Compliance-Certificate.pdf: PDF page 1; Minimum LTM EBITDA 9.20 USD millions", "decimalPlaces": 2, "precisionOrigin": "source_decimal" }, "workings": { "ebitda": { "numerator": "46", "denominator": "5" }, "formula": "minimum_ltm_ebitda", "netDebt": { "numerator": "0", "denominator": "1" }, "interest": { "numerator": "4", "denominator": "1" }, "quarters": [ "2025-Q4", "2026-Q1", "2026-Q2", "2026-Q3" ], "capExcess": { "numerator": "4", "denominator": "5" }, "cashTaxes": { "numerator": "0", "denominator": "1" }, "grossDebt": { "numerator": "0", "denominator": "1" }, "numerator": { "numerator": "46", "denominator": "5" }, "comparison": { "left": { "numerator": "46", "denominator": "5" }, "basis": "exact_scalar", "right": { "numerator": "19", "denominator": "2" }, "direction": "min" }, "deductions": { "numerator": "0", "denominator": "1" }, "denominator": null, "sourceLines": [ { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-netIncome", "quarter": "2025-Q4", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-netIncome\",\"2025-Q4\",null]", "treatment": "statement bridge: netIncome", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-netIncome\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "statement-statementInterest", "quarter": "2025-Q4", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-statementInterest\",\"2025-Q4\",null]", "treatment": "statement bridge: statementInterest", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-statementInterest\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "11", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2025-Q4", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-incomeTaxes\",\"2025-Q4\",null]", "treatment": "statement bridge: incomeTaxes", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-incomeTaxes\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2025-Q4", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-depreciation\",\"2025-Q4\",null]", "treatment": "statement bridge: depreciation", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-depreciation\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2025-Q4", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-amortization\",\"2025-Q4\",null]", "treatment": "statement bridge: amortization", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-amortization\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "interest-statement_interest", "quarter": "2025-Q4", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"interest\",\"interest-statement_interest\",\"2025-Q4\",null]", "treatment": "included contractual interest", "occurrenceId": "[\"[\\\"interest\\\",\\\"interest-statement_interest\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "11", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2025-Q4", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-revenue\",\"2025-Q4\",null]", "treatment": "statement bridge: revenue", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-revenue\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "20", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2025-Q4", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-cogs\",\"2025-Q4\",null]", "treatment": "statement bridge: cogsExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-cogs\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "12", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6", "itemId": "financial-sga", "quarter": "2025-Q4", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-sga\",\"2025-Q4\",null]", "treatment": "statement bridge: sgaExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-sga\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "6", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-netIncome", "quarter": "2026-Q1", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-netIncome\",\"2026-Q1\",null]", "treatment": "statement bridge: netIncome", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-netIncome\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "statement-statementInterest", "quarter": "2026-Q1", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-statementInterest\",\"2026-Q1\",null]", "treatment": "statement bridge: statementInterest", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-statementInterest\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "11", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2026-Q1", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-incomeTaxes\",\"2026-Q1\",null]", "treatment": "statement bridge: incomeTaxes", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-incomeTaxes\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2026-Q1", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-depreciation\",\"2026-Q1\",null]", "treatment": "statement bridge: depreciation", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-depreciation\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q1", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-amortization\",\"2026-Q1\",null]", "treatment": "statement bridge: amortization", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-amortization\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "interest-statement_interest", "quarter": "2026-Q1", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"interest\",\"interest-statement_interest\",\"2026-Q1\",null]", "treatment": "included contractual interest", "occurrenceId": "[\"[\\\"interest\\\",\\\"interest-statement_interest\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "11", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q1", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-revenue\",\"2026-Q1\",null]", "treatment": "statement bridge: revenue", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-revenue\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "20", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q1", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-cogs\",\"2026-Q1\",null]", "treatment": "statement bridge: cogsExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-cogs\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "12", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6", "itemId": "financial-sga", "quarter": "2026-Q1", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6 6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-sga\",\"2026-Q1\",null]", "treatment": "statement bridge: sgaExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-sga\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "6", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "-0.1", "itemId": "statement-netIncome", "quarter": "2026-Q2", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3 -0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-netIncome\",\"2026-Q2\",null]", "treatment": "statement bridge: netIncome", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-netIncome\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "-1", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.2", "itemId": "statement-statementInterest", "quarter": "2026-Q2", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-statementInterest\",\"2026-Q2\",null]", "treatment": "statement bridge: statementInterest", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-statementInterest\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "6", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-incomeTaxes", "quarter": "2026-Q2", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-incomeTaxes\",\"2026-Q2\",null]", "treatment": "statement bridge: incomeTaxes", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-incomeTaxes\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-depreciation", "quarter": "2026-Q2", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-depreciation\",\"2026-Q2\",null]", "treatment": "statement bridge: depreciation", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-depreciation\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q2", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-amortization\",\"2026-Q2\",null]", "treatment": "statement bridge: amortization", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-amortization\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.2", "itemId": "interest-statement_interest", "quarter": "2026-Q2", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"interest\",\"interest-statement_interest\",\"2026-Q2\",null]", "treatment": "included contractual interest", "occurrenceId": "[\"[\\\"interest\\\",\\\"interest-statement_interest\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "6", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q2", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20 20 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-revenue\",\"2026-Q2\",null]", "treatment": "statement bridge: revenue", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-revenue\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "20", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q2", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12 12 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-cogs\",\"2026-Q2\",null]", "treatment": "statement bridge: cogsExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-cogs\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "12", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6.5", "itemId": "financial-sga", "quarter": "2026-Q2", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6 6 6.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-sga\",\"2026-Q2\",null]", "treatment": "statement bridge: sgaExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-sga\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "13", "denominator": "2" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.3", "itemId": "statement-netIncome", "quarter": "2026-Q3", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3 -0.1 1.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-netIncome\",\"2026-Q3\",null]", "treatment": "statement bridge: netIncome", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-netIncome\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "13", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.6", "itemId": "statement-statementInterest", "quarter": "2026-Q3", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2 0.6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-statementInterest\",\"2026-Q3\",null]", "treatment": "statement bridge: statementInterest", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-statementInterest\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2026-Q3", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2 0.1 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-incomeTaxes\",\"2026-Q3\",null]", "treatment": "statement bridge: incomeTaxes", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-incomeTaxes\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2026-Q3", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3 0.2 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-depreciation\",\"2026-Q3\",null]", "treatment": "statement bridge: depreciation", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-depreciation\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q3", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-amortization\",\"2026-Q3\",null]", "treatment": "statement bridge: amortization", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-amortization\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "0.6", "itemId": "interest-statement_interest", "quarter": "2026-Q3", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2 0.6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"interest\",\"interest-statement_interest\",\"2026-Q3\",null]", "treatment": "included contractual interest", "occurrenceId": "[\"[\\\"interest\\\",\\\"interest-statement_interest\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q3", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 Revenue", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-revenue\",\"2026-Q3\",null]", "treatment": "statement bridge: revenue", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-revenue\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial\",\"948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055\"]", "normalizedAmount": { "numerator": "20", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q3", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 COGS", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-cogs\",\"2026-Q3\",null]", "treatment": "statement bridge: cogsExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-cogs\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial\",\"948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055\"]", "normalizedAmount": { "numerator": "12", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "5.5", "itemId": "financial-sga", "quarter": "2026-Q3", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 SGA", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-sga\",\"2026-Q3\",null]", "treatment": "statement bridge: sgaExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-sga\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial\",\"948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055\"]", "normalizedAmount": { "numerator": "11", "denominator": "2" } }, { "source": { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2025-Q4", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"adjustment\",\"adjustment-restructuring\",\"2025-Q4\",null]", "treatment": "eligible claim before aggregate cap allocation", "occurrenceId": "[\"[\\\"adjustment\\\",\\\"adjustment-restructuring\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "2" } }, { "source": { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q1", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!C6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"adjustment\",\"adjustment-restructuring\",\"2026-Q1\",null]", "treatment": "eligible claim before aggregate cap allocation", "occurrenceId": "[\"[\\\"adjustment\\\",\\\"adjustment-restructuring\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "2" } }, { "source": { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q2", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!D6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"adjustment\",\"adjustment-restructuring\",\"2026-Q2\",null]", "treatment": "eligible claim before aggregate cap allocation", "occurrenceId": "[\"[\\\"adjustment\\\",\\\"adjustment-restructuring\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "2" } }, { "source": { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q3", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!E6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"adjustment\",\"adjustment-restructuring\",\"2026-Q3\",null]", "treatment": "eligible claim before aggregate cap allocation", "occurrenceId": "[\"[\\\"adjustment\\\",\\\"adjustment-restructuring\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "2" } } ], "cashInterest": { "numerator": "0", "denominator": "1" }, "deductedCash": { "numerator": "0", "denominator": "1" }, "eligibleCash": { "numerator": "0", "denominator": "1" }, "cashCapExcess": { "numerator": "0", "denominator": "1" }, "distributions": { "numerator": "0", "denominator": "1" }, "exemptAddback": { "numerator": "0", "denominator": "1" }, "roundingSteps": [], "allowedAddback": { "numerator": "6", "denominator": "5" }, "quarterBridges": [ { "taxes": { "numerator": "1", "denominator": "5" }, "quarter": "2025-Q4", "interest": { "numerator": "11", "denominator": "10" }, "netIncome": { "numerator": "3", "denominator": "10" }, "amortization": { "numerator": "1", "denominator": "10" }, "depreciation": { "numerator": "3", "denominator": "10" }, "analyticalEbitda": { "numerator": "2", "denominator": "1" }, "bridgeDifference": { "numerator": "0", "denominator": "1" }, "unadjustedEbitda": { "numerator": "2", "denominator": "1" } }, { "taxes": { "numerator": "1", "denominator": "5" }, "quarter": "2026-Q1", "interest": { "numerator": "11", "denominator": "10" }, "netIncome": { "numerator": "3", "denominator": "10" }, "amortization": { "numerator": "1", "denominator": "10" }, "depreciation": { "numerator": "3", "denominator": "10" }, "analyticalEbitda": { "numerator": "2", "denominator": "1" }, "bridgeDifference": { "numerator": "0", "denominator": "1" }, "unadjustedEbitda": { "numerator": "2", "denominator": "1" } }, { "taxes": { "numerator": "1", "denominator": "10" }, "quarter": "2026-Q2", "interest": { "numerator": "6", "denominator": "5" }, "netIncome": { "numerator": "-1", "denominator": "10" }, "amortization": { "numerator": "1", "denominator": "10" }, "depreciation": { "numerator": "1", "denominator": "5" }, "analyticalEbitda": { "numerator": "3", "denominator": "2" }, "bridgeDifference": { "numerator": "0", "denominator": "1" }, "unadjustedEbitda": { "numerator": "3", "denominator": "2" } }, { "taxes": { "numerator": "1", "denominator": "5" }, "quarter": "2026-Q3", "interest": { "numerator": "3", "denominator": "5" }, "netIncome": { "numerator": "13", "denominator": "10" }, "amortization": { "numerator": "1", "denominator": "10" }, "depreciation": { "numerator": "3", "denominator": "10" }, "analyticalEbitda": { "numerator": "5", "denominator": "2" }, "bridgeDifference": { "numerator": "0", "denominator": "1" }, "unadjustedEbitda": { "numerator": "5", "denominator": "2" } } ], "unfinancedCapex": { "numerator": "0", "denominator": "1" }, "unadjustedEbitda": { "numerator": "8", "denominator": "1" }, "uncappedAdditions": { "numerator": "0", "denominator": "1" }, "scheduledPrincipal": { "numerator": "0", "denominator": "1" }, "priorAggregateUsage": { "numerator": "0", "denominator": "1" }, "rejectedAdjustments": { "numerator": "0", "denominator": "1" }, "currentEligibleClaim": { "numerator": "2", "denominator": "1" }, "remainingAggregateCapacity": { "numerator": "6", "denominator": "5" } }, "compliance": "Breach", "metricUnit": "USD_millions", "limitations": [], "testedRatio": { "numerator": "46", "denominator": "5" }, "testedToken": "9.2", "availability": "calculated", "schemaVersion": "covenant-calculation/v1", "reconciliation": { "state": "matched", "policy": { "version": "covenant-reconciliation/v1", "rounding": "half_up", "precision": "reported_declared_decimal_places", "difference": "calculated_minus_reported", "changesCompliance": false }, "reported": { "token": "9.2", "sourceRef": "04-Compliance-Certificate.pdf: PDF page 1; Minimum LTM EBITDA 9.20 USD millions", "decimalPlaces": 2, "precisionOrigin": "source_decimal" }, "difference": { "numerator": "0", "denominator": "1" }, "differenceToken": "0", "roundedCalculatedToken": "9.20" }, "calculatedToken": "9.2" }, "definitionId": "78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-minimum-ltm-ebitda", "ruleVersionId": "cmta602fh000b4x7keqbv1614" }, { "name": "Senior leverage", "basis": "contractual_calculated", "revision": 1, "calculation": { "rule": { "id": "78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-senior-leverage", "cap": { "kind": "percentage", "basis": "before_group", "groupId": "restructuring-cap", "percent": "15", "sourceRef": "03-Credit-Agreement.pdf: PDF page 2; 03-Credit-Agreement.pdf: PDF page 1", "categories": [ "restructuring" ] }, "debt": { "categories": [ "senior_debt" ] }, "purpose": "maintenance", "earnings": { "basis": "ni_bridge", "statementFields": [ "netIncome", "statementInterest", "incomeTaxes", "depreciation", "amortization" ] }, "interest": { "categories": [ "statement_interest" ] }, "rounding": { "kind": "exact" }, "template": "senior_debt_ltm_ebitda", "direction": "max", "threshold": "3.50", "adjustments": [ { "sign": "add", "category": "restructuring", "sourceRef": "03-Credit-Agreement.pdf: PDF page 2; 03-Credit-Agreement.pdf: PDF page 1", "treatment": "cap", "requiredFacts": [ "nonRecurring" ] } ], "agreementRefs": [ "03-Credit-Agreement.pdf: PDF page 2; 03-Credit-Agreement.pdf: PDF page 1" ], "effectiveFrom": "2026-Q2", "schemaVersion": "covenant-rule/v1" }, "input": { "context": { "assumptions": [ "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" ], "supportBoundary": "Calendar discrete quarterly USD financials; source NI bridge and explicitly mapped agreement components.", "sourceReferences": [ "reviewed-financials.csv", "reviewed-covenant-inputs.csv" ] }, "records": [ { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2025-Q4", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2025-Q4", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6", "itemId": "financial-sga", "quarter": "2025-Q4", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q1", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q1", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6", "itemId": "financial-sga", "quarter": "2026-Q1", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6 6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q2", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20 20 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q2", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12 12 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6.5", "itemId": "financial-sga", "quarter": "2026-Q2", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6 6 6.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (c82eafc2a2e56745bf7656f04390a173013fd84109f87039eec3e09b12a8d37f); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (c82eafc2a2e56745bf7656f04390a173013fd84109f87039eec3e09b12a8d37f); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2025-Q3", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (c82eafc2a2e56745bf7656f04390a173013fd84109f87039eec3e09b12a8d37f); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "4bafa90676e505893df25c2601173f58a1a6e6089044657022186af0775a49ea", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (c82eafc2a2e56745bf7656f04390a173013fd84109f87039eec3e09b12a8d37f); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-netIncome", "quarter": "2025-Q4", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "statement-statementInterest", "quarter": "2025-Q4", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2025-Q4", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2025-Q4", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2025-Q4", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "interest-statement_interest", "quarter": "2025-Q4", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2025-Q4", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-netIncome", "quarter": "2026-Q1", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "statement-statementInterest", "quarter": "2026-Q1", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2026-Q1", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2026-Q1", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q1", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "interest-statement_interest", "quarter": "2026-Q1", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q1", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!C6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "-0.1", "itemId": "statement-netIncome", "quarter": "2026-Q2", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3 -0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.2", "itemId": "statement-statementInterest", "quarter": "2026-Q2", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-incomeTaxes", "quarter": "2026-Q2", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-depreciation", "quarter": "2026-Q2", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q2", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.2", "itemId": "interest-statement_interest", "quarter": "2026-Q2", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q2", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!D6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "debt", "unit": "USD_millions", "facts": {}, "amount": "34.5", "itemId": "debt-senior_debt", "quarter": "2026-Q2", "category": "senior_debt", "sourceId": "78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 2; Senior debt (included in funded debt) 36 35.5 35 34.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (c82eafc2a2e56745bf7656f04390a173013fd84109f87039eec3e09b12a8d37f); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "4bafa90676e505893df25c2601173f58a1a6e6089044657022186af0775a49ea", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (c82eafc2a2e56745bf7656f04390a173013fd84109f87039eec3e09b12a8d37f); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "quarter_end", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q3", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 Revenue", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q3", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 COGS", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "5.5", "itemId": "financial-sga", "quarter": "2026-Q3", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 SGA", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.3", "itemId": "statement-netIncome", "quarter": "2026-Q3", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3 -0.1 1.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.6", "itemId": "statement-statementInterest", "quarter": "2026-Q3", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2 0.6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2026-Q3", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2 0.1 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2026-Q3", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3 0.2 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q3", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "0.6", "itemId": "interest-statement_interest", "quarter": "2026-Q3", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2 0.6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q3", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!E6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "debt", "unit": "USD_millions", "facts": {}, "amount": "27.6", "itemId": "debt-senior_debt", "quarter": "2026-Q3", "category": "senior_debt", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 2; Senior debt (included in funded debt) 35.5 35 34.5 27.6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "quarter_end", "precisionOrigin": "source_decimal" }, { "kind": "reported", "unit": "ratio", "facts": {}, "amount": "3.00", "itemId": "reported-78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-senior-leverage", "quarter": "2026-Q3", "category": "78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-senior-leverage", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "04-Compliance-Certificate.pdf: PDF page 1; Senior leverage 3.00 times (x)", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "decimalPlaces": 2, "precisionOrigin": "source_decimal" } ], "testQuarter": "2026-Q3", "completeness": { "cash": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "debt": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "interest": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "statements": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "adjustments": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "fixedCharges": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "reportingGroup": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "schemaVersion": "covenant-input/v1", "reportingGroup": "Brakeholt Engineered Products Co. and subsidiaries", "unsupportedTerms": [] }, "policy": { "version": "covenant-exact/v1", "arithmetic": "integer_rational", "decimalLibrary": "decimal.js@10.6.0", "normalizedUnit": "USD_millions", "displayRounding": "half_up", "thresholdComparison": "exact_cross_product", "displaySignificantDigits": 80 }, "rawRatio": { "numerator": "3", "denominator": "1" }, "reported": { "token": "3.00", "sourceRef": "04-Compliance-Certificate.pdf: PDF page 1; Senior leverage 3.00 times (x)", "decimalPlaces": 2, "precisionOrigin": "source_decimal" }, "workings": { "ebitda": { "numerator": "46", "denominator": "5" }, "formula": "senior_debt_ltm_ebitda", "netDebt": { "numerator": "138", "denominator": "5" }, "interest": { "numerator": "4", "denominator": "1" }, "quarters": [ "2025-Q4", "2026-Q1", "2026-Q2", "2026-Q3" ], "capExcess": { "numerator": "4", "denominator": "5" }, "cashTaxes": { "numerator": "0", "denominator": "1" }, "grossDebt": { "numerator": "138", "denominator": "5" }, "numerator": { "numerator": "138", "denominator": "5" }, "comparison": { "left": { "numerator": "138", "denominator": "5" }, "basis": "exact_cross_product", "right": { "numerator": "161", "denominator": "5" }, "direction": "max" }, "deductions": { "numerator": "0", "denominator": "1" }, "denominator": { "numerator": "46", "denominator": "5" }, "sourceLines": [ { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-netIncome", "quarter": "2025-Q4", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-netIncome\",\"2025-Q4\",null]", "treatment": "statement bridge: netIncome", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-netIncome\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "statement-statementInterest", "quarter": "2025-Q4", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-statementInterest\",\"2025-Q4\",null]", "treatment": "statement bridge: statementInterest", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-statementInterest\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "11", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2025-Q4", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-incomeTaxes\",\"2025-Q4\",null]", "treatment": "statement bridge: incomeTaxes", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-incomeTaxes\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2025-Q4", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-depreciation\",\"2025-Q4\",null]", "treatment": "statement bridge: depreciation", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-depreciation\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2025-Q4", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-amortization\",\"2025-Q4\",null]", "treatment": "statement bridge: amortization", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-amortization\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "interest-statement_interest", "quarter": "2025-Q4", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"interest\",\"interest-statement_interest\",\"2025-Q4\",null]", "treatment": "included contractual interest", "occurrenceId": "[\"[\\\"interest\\\",\\\"interest-statement_interest\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "11", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2025-Q4", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-revenue\",\"2025-Q4\",null]", "treatment": "statement bridge: revenue", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-revenue\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "20", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2025-Q4", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-cogs\",\"2025-Q4\",null]", "treatment": "statement bridge: cogsExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-cogs\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "12", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6", "itemId": "financial-sga", "quarter": "2025-Q4", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-sga\",\"2025-Q4\",null]", "treatment": "statement bridge: sgaExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-sga\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "6", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-netIncome", "quarter": "2026-Q1", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-netIncome\",\"2026-Q1\",null]", "treatment": "statement bridge: netIncome", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-netIncome\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "statement-statementInterest", "quarter": "2026-Q1", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-statementInterest\",\"2026-Q1\",null]", "treatment": "statement bridge: statementInterest", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-statementInterest\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "11", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2026-Q1", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-incomeTaxes\",\"2026-Q1\",null]", "treatment": "statement bridge: incomeTaxes", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-incomeTaxes\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2026-Q1", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-depreciation\",\"2026-Q1\",null]", "treatment": "statement bridge: depreciation", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-depreciation\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q1", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-amortization\",\"2026-Q1\",null]", "treatment": "statement bridge: amortization", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-amortization\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "interest-statement_interest", "quarter": "2026-Q1", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"interest\",\"interest-statement_interest\",\"2026-Q1\",null]", "treatment": "included contractual interest", "occurrenceId": "[\"[\\\"interest\\\",\\\"interest-statement_interest\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "11", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q1", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-revenue\",\"2026-Q1\",null]", "treatment": "statement bridge: revenue", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-revenue\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "20", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q1", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-cogs\",\"2026-Q1\",null]", "treatment": "statement bridge: cogsExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-cogs\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "12", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6", "itemId": "financial-sga", "quarter": "2026-Q1", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6 6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-sga\",\"2026-Q1\",null]", "treatment": "statement bridge: sgaExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-sga\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "6", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "-0.1", "itemId": "statement-netIncome", "quarter": "2026-Q2", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3 -0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-netIncome\",\"2026-Q2\",null]", "treatment": "statement bridge: netIncome", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-netIncome\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "-1", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.2", "itemId": "statement-statementInterest", "quarter": "2026-Q2", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-statementInterest\",\"2026-Q2\",null]", "treatment": "statement bridge: statementInterest", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-statementInterest\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "6", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-incomeTaxes", "quarter": "2026-Q2", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-incomeTaxes\",\"2026-Q2\",null]", "treatment": "statement bridge: incomeTaxes", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-incomeTaxes\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-depreciation", "quarter": "2026-Q2", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-depreciation\",\"2026-Q2\",null]", "treatment": "statement bridge: depreciation", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-depreciation\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q2", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-amortization\",\"2026-Q2\",null]", "treatment": "statement bridge: amortization", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-amortization\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.2", "itemId": "interest-statement_interest", "quarter": "2026-Q2", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"interest\",\"interest-statement_interest\",\"2026-Q2\",null]", "treatment": "included contractual interest", "occurrenceId": "[\"[\\\"interest\\\",\\\"interest-statement_interest\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "6", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q2", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20 20 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-revenue\",\"2026-Q2\",null]", "treatment": "statement bridge: revenue", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-revenue\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "20", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q2", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12 12 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-cogs\",\"2026-Q2\",null]", "treatment": "statement bridge: cogsExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-cogs\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "12", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6.5", "itemId": "financial-sga", "quarter": "2026-Q2", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6 6 6.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-sga\",\"2026-Q2\",null]", "treatment": "statement bridge: sgaExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-sga\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "13", "denominator": "2" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.3", "itemId": "statement-netIncome", "quarter": "2026-Q3", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3 -0.1 1.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-netIncome\",\"2026-Q3\",null]", "treatment": "statement bridge: netIncome", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-netIncome\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "13", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.6", "itemId": "statement-statementInterest", "quarter": "2026-Q3", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2 0.6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-statementInterest\",\"2026-Q3\",null]", "treatment": "statement bridge: statementInterest", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-statementInterest\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2026-Q3", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2 0.1 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-incomeTaxes\",\"2026-Q3\",null]", "treatment": "statement bridge: incomeTaxes", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-incomeTaxes\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2026-Q3", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3 0.2 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-depreciation\",\"2026-Q3\",null]", "treatment": "statement bridge: depreciation", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-depreciation\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q3", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-amortization\",\"2026-Q3\",null]", "treatment": "statement bridge: amortization", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-amortization\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "0.6", "itemId": "interest-statement_interest", "quarter": "2026-Q3", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2 0.6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"interest\",\"interest-statement_interest\",\"2026-Q3\",null]", "treatment": "included contractual interest", "occurrenceId": "[\"[\\\"interest\\\",\\\"interest-statement_interest\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q3", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 Revenue", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-revenue\",\"2026-Q3\",null]", "treatment": "statement bridge: revenue", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-revenue\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial\",\"948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055\"]", "normalizedAmount": { "numerator": "20", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q3", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 COGS", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-cogs\",\"2026-Q3\",null]", "treatment": "statement bridge: cogsExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-cogs\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial\",\"948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055\"]", "normalizedAmount": { "numerator": "12", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "5.5", "itemId": "financial-sga", "quarter": "2026-Q3", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 SGA", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-sga\",\"2026-Q3\",null]", "treatment": "statement bridge: sgaExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-sga\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial\",\"948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055\"]", "normalizedAmount": { "numerator": "11", "denominator": "2" } }, { "source": { "kind": "debt", "unit": "USD_millions", "facts": {}, "amount": "27.6", "itemId": "debt-senior_debt", "quarter": "2026-Q3", "category": "senior_debt", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 2; Senior debt (included in funded debt) 35.5 35 34.5 27.6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "quarter_end", "precisionOrigin": "source_decimal" }, "logicalId": "[\"debt\",\"debt-senior_debt\",\"2026-Q3\",null]", "treatment": "eligible ending debt", "occurrenceId": "[\"[\\\"debt\\\",\\\"debt-senior_debt\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "138", "denominator": "5" } }, { "source": { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2025-Q4", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"adjustment\",\"adjustment-restructuring\",\"2025-Q4\",null]", "treatment": "eligible claim before aggregate cap allocation", "occurrenceId": "[\"[\\\"adjustment\\\",\\\"adjustment-restructuring\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "2" } }, { "source": { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q1", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!C6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"adjustment\",\"adjustment-restructuring\",\"2026-Q1\",null]", "treatment": "eligible claim before aggregate cap allocation", "occurrenceId": "[\"[\\\"adjustment\\\",\\\"adjustment-restructuring\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "2" } }, { "source": { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q2", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!D6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"adjustment\",\"adjustment-restructuring\",\"2026-Q2\",null]", "treatment": "eligible claim before aggregate cap allocation", "occurrenceId": "[\"[\\\"adjustment\\\",\\\"adjustment-restructuring\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "2" } }, { "source": { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q3", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!E6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"adjustment\",\"adjustment-restructuring\",\"2026-Q3\",null]", "treatment": "eligible claim before aggregate cap allocation", "occurrenceId": "[\"[\\\"adjustment\\\",\\\"adjustment-restructuring\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "2" } } ], "cashInterest": { "numerator": "0", "denominator": "1" }, "deductedCash": { "numerator": "0", "denominator": "1" }, "eligibleCash": { "numerator": "0", "denominator": "1" }, "cashCapExcess": { "numerator": "0", "denominator": "1" }, "distributions": { "numerator": "0", "denominator": "1" }, "exemptAddback": { "numerator": "0", "denominator": "1" }, "roundingSteps": [], "allowedAddback": { "numerator": "6", "denominator": "5" }, "quarterBridges": [ { "taxes": { "numerator": "1", "denominator": "5" }, "quarter": "2025-Q4", "interest": { "numerator": "11", "denominator": "10" }, "netIncome": { "numerator": "3", "denominator": "10" }, "amortization": { "numerator": "1", "denominator": "10" }, "depreciation": { "numerator": "3", "denominator": "10" }, "analyticalEbitda": { "numerator": "2", "denominator": "1" }, "bridgeDifference": { "numerator": "0", "denominator": "1" }, "unadjustedEbitda": { "numerator": "2", "denominator": "1" } }, { "taxes": { "numerator": "1", "denominator": "5" }, "quarter": "2026-Q1", "interest": { "numerator": "11", "denominator": "10" }, "netIncome": { "numerator": "3", "denominator": "10" }, "amortization": { "numerator": "1", "denominator": "10" }, "depreciation": { "numerator": "3", "denominator": "10" }, "analyticalEbitda": { "numerator": "2", "denominator": "1" }, "bridgeDifference": { "numerator": "0", "denominator": "1" }, "unadjustedEbitda": { "numerator": "2", "denominator": "1" } }, { "taxes": { "numerator": "1", "denominator": "10" }, "quarter": "2026-Q2", "interest": { "numerator": "6", "denominator": "5" }, "netIncome": { "numerator": "-1", "denominator": "10" }, "amortization": { "numerator": "1", "denominator": "10" }, "depreciation": { "numerator": "1", "denominator": "5" }, "analyticalEbitda": { "numerator": "3", "denominator": "2" }, "bridgeDifference": { "numerator": "0", "denominator": "1" }, "unadjustedEbitda": { "numerator": "3", "denominator": "2" } }, { "taxes": { "numerator": "1", "denominator": "5" }, "quarter": "2026-Q3", "interest": { "numerator": "3", "denominator": "5" }, "netIncome": { "numerator": "13", "denominator": "10" }, "amortization": { "numerator": "1", "denominator": "10" }, "depreciation": { "numerator": "3", "denominator": "10" }, "analyticalEbitda": { "numerator": "5", "denominator": "2" }, "bridgeDifference": { "numerator": "0", "denominator": "1" }, "unadjustedEbitda": { "numerator": "5", "denominator": "2" } } ], "unfinancedCapex": { "numerator": "0", "denominator": "1" }, "unadjustedEbitda": { "numerator": "8", "denominator": "1" }, "uncappedAdditions": { "numerator": "0", "denominator": "1" }, "scheduledPrincipal": { "numerator": "0", "denominator": "1" }, "priorAggregateUsage": { "numerator": "0", "denominator": "1" }, "rejectedAdjustments": { "numerator": "0", "denominator": "1" }, "currentEligibleClaim": { "numerator": "2", "denominator": "1" }, "remainingAggregateCapacity": { "numerator": "6", "denominator": "5" } }, "compliance": "Pass", "metricUnit": "multiple", "limitations": [], "testedRatio": { "numerator": "3", "denominator": "1" }, "testedToken": "3", "availability": "calculated", "schemaVersion": "covenant-calculation/v1", "reconciliation": { "state": "matched", "policy": { "version": "covenant-reconciliation/v1", "rounding": "half_up", "precision": "reported_declared_decimal_places", "difference": "calculated_minus_reported", "changesCompliance": false }, "reported": { "token": "3.00", "sourceRef": "04-Compliance-Certificate.pdf: PDF page 1; Senior leverage 3.00 times (x)", "decimalPlaces": 2, "precisionOrigin": "source_decimal" }, "difference": { "numerator": "0", "denominator": "1" }, "differenceToken": "0", "roundedCalculatedToken": "3.00" }, "calculatedToken": "3" }, "definitionId": "78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-senior-leverage", "ruleVersionId": "cmta602fb00094x7kmblzwcp2" }, { "name": "Total leverage", "basis": "contractual_calculated", "revision": 2, "calculation": { "rule": { "id": "78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-total-leverage", "cap": { "kind": "percentage", "basis": "before_group", "groupId": "restructuring-cap", "percent": "15", "sourceRef": "03-Credit-Agreement.pdf: PDF page 2; 03-Credit-Agreement.pdf: PDF page 1", "categories": [ "restructuring" ] }, "debt": { "categories": [ "funded_debt" ] }, "purpose": "maintenance", "earnings": { "basis": "ni_bridge", "statementFields": [ "netIncome", "statementInterest", "incomeTaxes", "depreciation", "amortization" ] }, "interest": { "categories": [ "statement_interest" ] }, "rounding": { "kind": "exact" }, "template": "gross_debt_ltm_ebitda", "direction": "max", "threshold": "4.00", "adjustments": [ { "sign": "add", "category": "restructuring", "sourceRef": "03-Credit-Agreement.pdf: PDF page 2; 03-Credit-Agreement.pdf: PDF page 1", "treatment": "cap", "requiredFacts": [ "nonRecurring" ] } ], "agreementRefs": [ "03-First-Amendment.pdf: PDF page 2; 03-First-Amendment.pdf: PDF page 1" ], "effectiveFrom": "2026-Q3", "schemaVersion": "covenant-rule/v1" }, "input": { "context": { "assumptions": [ "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" ], "supportBoundary": "Calendar discrete quarterly USD financials; source NI bridge and explicitly mapped agreement components.", "sourceReferences": [ "reviewed-financials.csv", "reviewed-covenant-inputs.csv" ] }, "records": [ { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2025-Q4", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2025-Q4", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6", "itemId": "financial-sga", "quarter": "2025-Q4", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q1", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q1", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6", "itemId": "financial-sga", "quarter": "2026-Q1", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6 6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q2", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20 20 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q2", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12 12 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6.5", "itemId": "financial-sga", "quarter": "2026-Q2", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6 6 6.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (c82eafc2a2e56745bf7656f04390a173013fd84109f87039eec3e09b12a8d37f); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (c82eafc2a2e56745bf7656f04390a173013fd84109f87039eec3e09b12a8d37f); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2025-Q3", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (c82eafc2a2e56745bf7656f04390a173013fd84109f87039eec3e09b12a8d37f); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "4bafa90676e505893df25c2601173f58a1a6e6089044657022186af0775a49ea", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (c82eafc2a2e56745bf7656f04390a173013fd84109f87039eec3e09b12a8d37f); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-netIncome", "quarter": "2025-Q4", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "statement-statementInterest", "quarter": "2025-Q4", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2025-Q4", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2025-Q4", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2025-Q4", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "interest-statement_interest", "quarter": "2025-Q4", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2025-Q4", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-netIncome", "quarter": "2026-Q1", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "statement-statementInterest", "quarter": "2026-Q1", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2026-Q1", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2026-Q1", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q1", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "interest-statement_interest", "quarter": "2026-Q1", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q1", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!C6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "-0.1", "itemId": "statement-netIncome", "quarter": "2026-Q2", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3 -0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.2", "itemId": "statement-statementInterest", "quarter": "2026-Q2", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-incomeTaxes", "quarter": "2026-Q2", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-depreciation", "quarter": "2026-Q2", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q2", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.2", "itemId": "interest-statement_interest", "quarter": "2026-Q2", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q2", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!D6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "debt", "unit": "USD_millions", "facts": {}, "amount": "46", "itemId": "debt-funded_debt", "quarter": "2026-Q2", "category": "funded_debt", "sourceId": "78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 2; Total funded debt 48 47 46.5 46", "mappingRef": "Reviewed 01-Financial-Statements.pdf (c82eafc2a2e56745bf7656f04390a173013fd84109f87039eec3e09b12a8d37f); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "4bafa90676e505893df25c2601173f58a1a6e6089044657022186af0775a49ea", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (c82eafc2a2e56745bf7656f04390a173013fd84109f87039eec3e09b12a8d37f); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "quarter_end", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q3", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 Revenue", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q3", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 COGS", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "5.5", "itemId": "financial-sga", "quarter": "2026-Q3", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 SGA", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.3", "itemId": "statement-netIncome", "quarter": "2026-Q3", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3 -0.1 1.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.6", "itemId": "statement-statementInterest", "quarter": "2026-Q3", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2 0.6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2026-Q3", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2 0.1 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2026-Q3", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3 0.2 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q3", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "0.6", "itemId": "interest-statement_interest", "quarter": "2026-Q3", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2 0.6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q3", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!E6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, { "kind": "debt", "unit": "USD_millions", "facts": {}, "amount": "41.4", "itemId": "debt-funded_debt", "quarter": "2026-Q3", "category": "funded_debt", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 2; Total funded debt 47 46.5 46 41.4", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "quarter_end", "precisionOrigin": "source_decimal" }, { "kind": "reported", "unit": "ratio", "facts": {}, "amount": "4.20", "itemId": "reported-78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-total-leverage", "quarter": "2026-Q3", "category": "78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-total-leverage", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "04-Compliance-Certificate.pdf: PDF page 1; Total leverage 4.20 times (x)", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "decimalPlaces": 2, "precisionOrigin": "source_decimal" } ], "testQuarter": "2026-Q3", "completeness": { "cash": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "debt": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "interest": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "statements": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "adjustments": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "fixedCharges": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "reportingGroup": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "schemaVersion": "covenant-input/v1", "reportingGroup": "Brakeholt Engineered Products Co. and subsidiaries", "unsupportedTerms": [] }, "policy": { "version": "covenant-exact/v1", "arithmetic": "integer_rational", "decimalLibrary": "decimal.js@10.6.0", "normalizedUnit": "USD_millions", "displayRounding": "half_up", "thresholdComparison": "exact_cross_product", "displaySignificantDigits": 80 }, "rawRatio": { "numerator": "9", "denominator": "2" }, "reported": { "token": "4.20", "sourceRef": "04-Compliance-Certificate.pdf: PDF page 1; Total leverage 4.20 times (x)", "decimalPlaces": 2, "precisionOrigin": "source_decimal" }, "workings": { "ebitda": { "numerator": "46", "denominator": "5" }, "formula": "gross_debt_ltm_ebitda", "netDebt": { "numerator": "207", "denominator": "5" }, "interest": { "numerator": "4", "denominator": "1" }, "quarters": [ "2025-Q4", "2026-Q1", "2026-Q2", "2026-Q3" ], "capExcess": { "numerator": "4", "denominator": "5" }, "cashTaxes": { "numerator": "0", "denominator": "1" }, "grossDebt": { "numerator": "207", "denominator": "5" }, "numerator": { "numerator": "207", "denominator": "5" }, "comparison": { "left": { "numerator": "207", "denominator": "5" }, "basis": "exact_cross_product", "right": { "numerator": "184", "denominator": "5" }, "direction": "max" }, "deductions": { "numerator": "0", "denominator": "1" }, "denominator": { "numerator": "46", "denominator": "5" }, "sourceLines": [ { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-netIncome", "quarter": "2025-Q4", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-netIncome\",\"2025-Q4\",null]", "treatment": "statement bridge: netIncome", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-netIncome\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "statement-statementInterest", "quarter": "2025-Q4", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-statementInterest\",\"2025-Q4\",null]", "treatment": "statement bridge: statementInterest", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-statementInterest\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "11", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2025-Q4", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-incomeTaxes\",\"2025-Q4\",null]", "treatment": "statement bridge: incomeTaxes", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-incomeTaxes\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2025-Q4", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-depreciation\",\"2025-Q4\",null]", "treatment": "statement bridge: depreciation", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-depreciation\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2025-Q4", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-amortization\",\"2025-Q4\",null]", "treatment": "statement bridge: amortization", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-amortization\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "interest-statement_interest", "quarter": "2025-Q4", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"interest\",\"interest-statement_interest\",\"2025-Q4\",null]", "treatment": "included contractual interest", "occurrenceId": "[\"[\\\"interest\\\",\\\"interest-statement_interest\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "11", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2025-Q4", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-revenue\",\"2025-Q4\",null]", "treatment": "statement bridge: revenue", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-revenue\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "20", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2025-Q4", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-cogs\",\"2025-Q4\",null]", "treatment": "statement bridge: cogsExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-cogs\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "12", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6", "itemId": "financial-sga", "quarter": "2025-Q4", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-sga\",\"2025-Q4\",null]", "treatment": "statement bridge: sgaExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-sga\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "6", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-netIncome", "quarter": "2026-Q1", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-netIncome\",\"2026-Q1\",null]", "treatment": "statement bridge: netIncome", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-netIncome\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "statement-statementInterest", "quarter": "2026-Q1", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-statementInterest\",\"2026-Q1\",null]", "treatment": "statement bridge: statementInterest", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-statementInterest\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "11", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2026-Q1", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-incomeTaxes\",\"2026-Q1\",null]", "treatment": "statement bridge: incomeTaxes", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-incomeTaxes\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2026-Q1", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-depreciation\",\"2026-Q1\",null]", "treatment": "statement bridge: depreciation", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-depreciation\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q1", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-amortization\",\"2026-Q1\",null]", "treatment": "statement bridge: amortization", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-amortization\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.1", "itemId": "interest-statement_interest", "quarter": "2026-Q1", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"interest\",\"interest-statement_interest\",\"2026-Q1\",null]", "treatment": "included contractual interest", "occurrenceId": "[\"[\\\"interest\\\",\\\"interest-statement_interest\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "11", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q1", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-revenue\",\"2026-Q1\",null]", "treatment": "statement bridge: revenue", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-revenue\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "20", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q1", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-cogs\",\"2026-Q1\",null]", "treatment": "statement bridge: cogsExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-cogs\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "12", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6", "itemId": "financial-sga", "quarter": "2026-Q1", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6 6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-sga\",\"2026-Q1\",null]", "treatment": "statement bridge: sgaExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-sga\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "6", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "-0.1", "itemId": "statement-netIncome", "quarter": "2026-Q2", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3 -0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-netIncome\",\"2026-Q2\",null]", "treatment": "statement bridge: netIncome", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-netIncome\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "-1", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.2", "itemId": "statement-statementInterest", "quarter": "2026-Q2", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-statementInterest\",\"2026-Q2\",null]", "treatment": "statement bridge: statementInterest", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-statementInterest\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "6", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-incomeTaxes", "quarter": "2026-Q2", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-incomeTaxes\",\"2026-Q2\",null]", "treatment": "statement bridge: incomeTaxes", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-incomeTaxes\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-depreciation", "quarter": "2026-Q2", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-depreciation\",\"2026-Q2\",null]", "treatment": "statement bridge: depreciation", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-depreciation\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q2", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-amortization\",\"2026-Q2\",null]", "treatment": "statement bridge: amortization", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-amortization\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "1.2", "itemId": "interest-statement_interest", "quarter": "2026-Q2", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"interest\",\"interest-statement_interest\",\"2026-Q2\",null]", "treatment": "included contractual interest", "occurrenceId": "[\"[\\\"interest\\\",\\\"interest-statement_interest\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "6", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q2", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Revenue 20 20 20", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-revenue\",\"2026-Q2\",null]", "treatment": "statement bridge: revenue", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-revenue\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "20", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q2", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Cost of goods sold, excluding D&A 12 12 12", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-cogs\",\"2026-Q2\",null]", "treatment": "statement bridge: cogsExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-cogs\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "12", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "6.5", "itemId": "financial-sga", "quarter": "2026-Q2", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Selling, general and administrative, excluding D&A 6 6 6.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-sga\",\"2026-Q2\",null]", "treatment": "statement bridge: sgaExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-sga\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "13", "denominator": "2" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "1.3", "itemId": "statement-netIncome", "quarter": "2026-Q3", "category": "netIncome", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Net income / (loss) 0.3 0.3 -0.1 1.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-netIncome\",\"2026-Q3\",null]", "treatment": "statement bridge: netIncome", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-netIncome\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "13", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.6", "itemId": "statement-statementInterest", "quarter": "2026-Q3", "category": "statementInterest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2 0.6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-statementInterest\",\"2026-Q3\",null]", "treatment": "statement bridge: statementInterest", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-statementInterest\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.2", "itemId": "statement-incomeTaxes", "quarter": "2026-Q3", "category": "incomeTaxes", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Income tax expense 0.2 0.2 0.1 0.2", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-incomeTaxes\",\"2026-Q3\",null]", "treatment": "statement bridge: incomeTaxes", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-incomeTaxes\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.3", "itemId": "statement-depreciation", "quarter": "2026-Q3", "category": "depreciation", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Depreciation 0.3 0.3 0.2 0.3", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-depreciation\",\"2026-Q3\",null]", "treatment": "statement bridge: depreciation", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-depreciation\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "10" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "0.1", "itemId": "statement-amortization", "quarter": "2026-Q3", "category": "amortization", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Amortization 0.1 0.1 0.1 0.1", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"statement-amortization\",\"2026-Q3\",null]", "treatment": "statement bridge: amortization", "occurrenceId": "[\"[\\\"statement\\\",\\\"statement-amortization\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "10" } }, { "source": { "kind": "interest", "unit": "USD_millions", "facts": {}, "amount": "0.6", "itemId": "interest-statement_interest", "quarter": "2026-Q3", "category": "statement_interest", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 1; Interest expense per income statement 1.1 1.1 1.2 0.6", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"interest\",\"interest-statement_interest\",\"2026-Q3\",null]", "treatment": "included contractual interest", "occurrenceId": "[\"[\\\"interest\\\",\\\"interest-statement_interest\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "3", "denominator": "5" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "20", "itemId": "financial-revenue", "quarter": "2026-Q3", "category": "revenue", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 Revenue", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-revenue\",\"2026-Q3\",null]", "treatment": "statement bridge: revenue", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-revenue\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial\",\"948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055\"]", "normalizedAmount": { "numerator": "20", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "12", "itemId": "financial-cogs", "quarter": "2026-Q3", "category": "cogsExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 COGS", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-cogs\",\"2026-Q3\",null]", "treatment": "statement bridge: cogsExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-cogs\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial\",\"948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055\"]", "normalizedAmount": { "numerator": "12", "denominator": "1" } }, { "source": { "kind": "statement", "unit": "USD_millions", "facts": {}, "amount": "5.5", "itemId": "financial-sga", "quarter": "2026-Q3", "category": "sgaExcludingDA", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial", "sourceRef": "reviewed-financials.csv: 2026-Q3 SGA", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"statement\",\"financial-sga\",\"2026-Q3\",null]", "treatment": "statement bridge: sgaExcludingDA", "occurrenceId": "[\"[\\\"statement\\\",\\\"financial-sga\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-financial\",\"948c3bf60c369684eed275f7c3ce439a63f553db50b60718aa702059a8997055\"]", "normalizedAmount": { "numerator": "11", "denominator": "2" } }, { "source": { "kind": "debt", "unit": "USD_millions", "facts": {}, "amount": "41.4", "itemId": "debt-funded_debt", "quarter": "2026-Q3", "category": "funded_debt", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "01-Financial-Statements.pdf: PDF page 2; Total funded debt 47 46.5 46 41.4", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "quarter_end", "precisionOrigin": "source_decimal" }, "logicalId": "[\"debt\",\"debt-funded_debt\",\"2026-Q3\",null]", "treatment": "eligible ending debt", "occurrenceId": "[\"[\\\"debt\\\",\\\"debt-funded_debt\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "207", "denominator": "5" } }, { "source": { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2025-Q4", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!B6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"adjustment\",\"adjustment-restructuring\",\"2025-Q4\",null]", "treatment": "eligible claim before aggregate cap allocation", "occurrenceId": "[\"[\\\"adjustment\\\",\\\"adjustment-restructuring\\\",\\\"2025-Q4\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "2" } }, { "source": { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q1", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!C6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"adjustment\",\"adjustment-restructuring\",\"2026-Q1\",null]", "treatment": "eligible claim before aggregate cap allocation", "occurrenceId": "[\"[\\\"adjustment\\\",\\\"adjustment-restructuring\\\",\\\"2026-Q1\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "2" } }, { "source": { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q2", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!D6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"adjustment\",\"adjustment-restructuring\",\"2026-Q2\",null]", "treatment": "eligible claim before aggregate cap allocation", "occurrenceId": "[\"[\\\"adjustment\\\",\\\"adjustment-restructuring\\\",\\\"2026-Q2\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "2" } }, { "source": { "kind": "adjustment", "sign": "add", "unit": "USD_millions", "facts": { "deductedInNI": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "nonRecurring": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" } }, "amount": "0.5", "itemId": "adjustment-restructuring", "quarter": "2026-Q3", "capGroup": "restructuring-cap", "category": "restructuring", "sourceId": "c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting", "sourceRef": "02-Component-Schedule.xlsx: Component schedule!E6; Restructuring expense already deducted from net income: 0.5", "mappingRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json", "sourceHash": "cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0", "eligibility": { "state": "confirmed", "sourceRef": "Reviewed 01-Financial-Statements.pdf (18a7ee60e2b09c7f14cd4f13dcd330c1b328e02ba5fb7b6485e4ec2fb31411d3); Per-covenant agreement definitions and analyst review retained in document-review.json" }, "periodBasis": "discrete_quarter", "precisionOrigin": "source_decimal" }, "logicalId": "[\"adjustment\",\"adjustment-restructuring\",\"2026-Q3\",null]", "treatment": "eligible claim before aggregate cap allocation", "occurrenceId": "[\"[\\\"adjustment\\\",\\\"adjustment-restructuring\\\",\\\"2026-Q3\\\",null]\",\"c26a1f1a-1bb0-4f82-a64d-57bc566b5f8d-supporting\",\"cbb070905ac6d37b24a9eaa586f48aefeab11cc337ac9a06aab04ef9650f15c0\"]", "normalizedAmount": { "numerator": "1", "denominator": "2" } } ], "cashInterest": { "numerator": "0", "denominator": "1" }, "deductedCash": { "numerator": "0", "denominator": "1" }, "eligibleCash": { "numerator": "0", "denominator": "1" }, "cashCapExcess": { "numerator": "0", "denominator": "1" }, "distributions": { "numerator": "0", "denominator": "1" }, "exemptAddback": { "numerator": "0", "denominator": "1" }, "roundingSteps": [], "allowedAddback": { "numerator": "6", "denominator": "5" }, "quarterBridges": [ { "taxes": { "numerator": "1", "denominator": "5" }, "quarter": "2025-Q4", "interest": { "numerator": "11", "denominator": "10" }, "netIncome": { "numerator": "3", "denominator": "10" }, "amortization": { "numerator": "1", "denominator": "10" }, "depreciation": { "numerator": "3", "denominator": "10" }, "analyticalEbitda": { "numerator": "2", "denominator": "1" }, "bridgeDifference": { "numerator": "0", "denominator": "1" }, "unadjustedEbitda": { "numerator": "2", "denominator": "1" } }, { "taxes": { "numerator": "1", "denominator": "5" }, "quarter": "2026-Q1", "interest": { "numerator": "11", "denominator": "10" }, "netIncome": { "numerator": "3", "denominator": "10" }, "amortization": { "numerator": "1", "denominator": "10" }, "depreciation": { "numerator": "3", "denominator": "10" }, "analyticalEbitda": { "numerator": "2", "denominator": "1" }, "bridgeDifference": { "numerator": "0", "denominator": "1" }, "unadjustedEbitda": { "numerator": "2", "denominator": "1" } }, { "taxes": { "numerator": "1", "denominator": "10" }, "quarter": "2026-Q2", "interest": { "numerator": "6", "denominator": "5" }, "netIncome": { "numerator": "-1", "denominator": "10" }, "amortization": { "numerator": "1", "denominator": "10" }, "depreciation": { "numerator": "1", "denominator": "5" }, "analyticalEbitda": { "numerator": "3", "denominator": "2" }, "bridgeDifference": { "numerator": "0", "denominator": "1" }, "unadjustedEbitda": { "numerator": "3", "denominator": "2" } }, { "taxes": { "numerator": "1", "denominator": "5" }, "quarter": "2026-Q3", "interest": { "numerator": "3", "denominator": "5" }, "netIncome": { "numerator": "13", "denominator": "10" }, "amortization": { "numerator": "1", "denominator": "10" }, "depreciation": { "numerator": "3", "denominator": "10" }, "analyticalEbitda": { "numerator": "5", "denominator": "2" }, "bridgeDifference": { "numerator": "0", "denominator": "1" }, "unadjustedEbitda": { "numerator": "5", "denominator": "2" } } ], "unfinancedCapex": { "numerator": "0", "denominator": "1" }, "unadjustedEbitda": { "numerator": "8", "denominator": "1" }, "uncappedAdditions": { "numerator": "0", "denominator": "1" }, "scheduledPrincipal": { "numerator": "0", "denominator": "1" }, "priorAggregateUsage": { "numerator": "0", "denominator": "1" }, "rejectedAdjustments": { "numerator": "0", "denominator": "1" }, "currentEligibleClaim": { "numerator": "2", "denominator": "1" }, "remainingAggregateCapacity": { "numerator": "6", "denominator": "5" } }, "compliance": "Breach", "metricUnit": "multiple", "limitations": [], "testedRatio": { "numerator": "9", "denominator": "2" }, "testedToken": "4.5", "availability": "calculated", "schemaVersion": "covenant-calculation/v1", "reconciliation": { "state": "mismatched", "policy": { "version": "covenant-reconciliation/v1", "rounding": "half_up", "precision": "reported_declared_decimal_places", "difference": "calculated_minus_reported", "changesCompliance": false }, "reported": { "token": "4.20", "sourceRef": "04-Compliance-Certificate.pdf: PDF page 1; Total leverage 4.20 times (x)", "decimalPlaces": 2, "precisionOrigin": "source_decimal" }, "difference": { "numerator": "3", "denominator": "10" }, "differenceToken": "0.3", "roundedCalculatedToken": "4.50" }, "calculatedToken": "4.5" }, "definitionId": "78994e0c-94d1-4fb3-87a7-9c65c6b54f0c-total-leverage", "ruleVersionId": "document-rule-0902c43313386f4377bb2285edc456cc8bdd5963bc3d873abc8b5b588329057f" } ], "financials": { "da": 0.4, "sga": 5.5, "tax": 0.2, "cash": 7, "cogs": 12, "equity": 43, "quarter": "2026-Q3", "revenue": 20, "interest": 0.6, "totalDebt": 41.4, "totalAssets": 95 }, "companyName": "Brakeholt Engineered Products Co.", "sourceLabel": "01-Financial-Statements.pdf", "schemaVersion": 2, "certificatePeriod": "2026-Q3", "calculationVersion": "covenant-calculation/v1.2" }